| 楼价： |
$5,286,000.00 |
|
|
| 首期： |
$1,585,800.00 |
| |
| 贷款金额： |
$3,700,200.00 |
全期供款共： |
$5,936,192.07 |
| 每月供款额： |
$19,787.31 (4.125厘息计供300期) |
全期利息共： |
$2,235,992.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,643.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,860.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,935.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,628.08 |
$32,415.28 |
$25,304.24 |
$22,145.49 |
$17,017.01 |
$13,945.03 |
$11,901.31 |
| 1.500 |
$46,430.59 |
$33,224.65 |
$26,121.74 |
$22,968.73 |
$17,855.15 |
$14,798.44 |
$12,770.14 |
| 2.000 |
$47,242.06 |
$34,046.82 |
$26,955.85 |
$23,811.11 |
$18,718.70 |
$15,683.46 |
$13,676.66 |
| 2.500 |
$48,062.49 |
$34,881.75 |
$27,806.50 |
$24,672.53 |
$19,607.47 |
$16,599.72 |
$14,620.26 |
| 3.000 |
$48,891.85 |
$35,729.41 |
$28,673.63 |
$25,552.90 |
$20,521.22 |
$17,546.77 |
$15,600.19 |
| 3.500 |
$49,730.14 |
$36,589.75 |
$29,557.14 |
$26,452.08 |
$21,459.67 |
$18,524.07 |
$16,615.55 |
| 4.000 |
$50,577.32 |
$37,462.73 |
$30,456.94 |
$27,369.93 |
$22,422.48 |
$19,531.02 |
$17,665.32 |
| 4.125 |
$50,790.50 |
$37,682.94 |
$30,684.43 |
$27,602.29 |
$22,666.95 |
|
$17,933.01 |
| 4.500 |
$51,433.38 |
$38,348.28 |
$31,372.92 |
$28,306.28 |
$23,409.29 |
$20,566.91 |
$18,748.37 |
| 5.000 |
$52,298.29 |
$39,246.36 |
$32,304.96 |
$29,260.95 |
$24,419.68 |
$21,631.00 |
$19,863.47 |
| 5.500 |
$53,172.03 |
$40,156.89 |
$33,252.90 |
$30,233.72 |
$25,453.21 |
$22,722.47 |
$21,009.33 |
| 6.000 |
$54,054.57 |
$41,079.81 |
$34,216.62 |
$31,224.39 |
$26,509.38 |
$23,840.44 |
$22,184.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
