樓價: |
$5,286,000.00 |
|
|
首期: |
$1,585,800.00 |
| |
貸款金額: |
$3,700,200.00 |
全期供款共: |
$5,936,192.07 |
每月供款額: |
$19,787.31 (4.125厘息計供300期) |
全期利息共: |
$2,235,992.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,643.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$52,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$118,935.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,628.08 |
$32,415.28 |
$25,304.24 |
$22,145.49 |
$17,017.01 |
$13,945.03 |
$11,901.31 |
1.500 |
$46,430.59 |
$33,224.65 |
$26,121.74 |
$22,968.73 |
$17,855.15 |
$14,798.44 |
$12,770.14 |
2.000 |
$47,242.06 |
$34,046.82 |
$26,955.85 |
$23,811.11 |
$18,718.70 |
$15,683.46 |
$13,676.66 |
2.500 |
$48,062.49 |
$34,881.75 |
$27,806.50 |
$24,672.53 |
$19,607.47 |
$16,599.72 |
$14,620.26 |
3.000 |
$48,891.85 |
$35,729.41 |
$28,673.63 |
$25,552.90 |
$20,521.22 |
$17,546.77 |
$15,600.19 |
3.500 |
$49,730.14 |
$36,589.75 |
$29,557.14 |
$26,452.08 |
$21,459.67 |
$18,524.07 |
$16,615.55 |
4.000 |
$50,577.32 |
$37,462.73 |
$30,456.94 |
$27,369.93 |
$22,422.48 |
$19,531.02 |
$17,665.32 |
4.125 |
$50,790.50 |
$37,682.94 |
$30,684.43 |
$27,602.29 |
$22,666.95 |
|
$17,933.01 |
4.500 |
$51,433.38 |
$38,348.28 |
$31,372.92 |
$28,306.28 |
$23,409.29 |
$20,566.91 |
$18,748.37 |
5.000 |
$52,298.29 |
$39,246.36 |
$32,304.96 |
$29,260.95 |
$24,419.68 |
$21,631.00 |
$19,863.47 |
5.500 |
$53,172.03 |
$40,156.89 |
$33,252.90 |
$30,233.72 |
$25,453.21 |
$22,722.47 |
$21,009.33 |
6.000 |
$54,054.57 |
$41,079.81 |
$34,216.62 |
$31,224.39 |
$26,509.38 |
$23,840.44 |
$22,184.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|