| 楼价： |
$30,133,000.00 |
|
|
| 首期： |
$9,039,900.00 |
| |
| 贷款金额： |
$21,093,100.00 |
全期供款共： |
$33,839,439.19 |
| 每月供款额： |
$112,798.13 (4.125厘息计供300期) |
全期利息共： |
$12,746,339.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,066.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$301,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,280,653.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,104.22 |
$184,784.25 |
$144,247.59 |
$126,241.05 |
$97,005.97 |
$79,494.08 |
$67,843.75 |
| 1.500 |
$264,678.95 |
$189,398.11 |
$148,907.77 |
$130,933.95 |
$101,783.79 |
$84,358.97 |
$72,796.55 |
| 2.000 |
$269,304.78 |
$194,084.90 |
$153,662.61 |
$135,735.93 |
$106,706.48 |
$89,404.02 |
$77,964.20 |
| 2.500 |
$273,981.65 |
$198,844.45 |
$158,511.78 |
$140,646.51 |
$111,772.95 |
$94,627.18 |
$83,343.25 |
| 3.000 |
$278,709.46 |
$203,676.54 |
$163,454.86 |
$145,665.08 |
$116,981.83 |
$100,025.87 |
$88,929.36 |
| 3.500 |
$283,488.11 |
$208,580.95 |
$168,491.36 |
$150,790.89 |
$122,331.48 |
$105,597.03 |
$94,717.45 |
| 4.000 |
$288,317.50 |
$213,557.38 |
$173,620.71 |
$156,023.11 |
$127,820.04 |
$111,337.15 |
$100,701.69 |
| 4.125 |
$289,532.76 |
$214,812.71 |
$174,917.49 |
$157,347.69 |
$129,213.63 |
|
$102,227.65 |
| 4.500 |
$293,197.49 |
$218,605.53 |
$178,842.28 |
$161,360.80 |
$133,445.37 |
$117,242.30 |
$106,875.64 |
| 5.000 |
$298,127.96 |
$223,725.05 |
$184,155.36 |
$166,802.89 |
$139,205.12 |
$123,308.16 |
$113,232.32 |
| 5.500 |
$303,108.75 |
$228,915.56 |
$189,559.16 |
$172,348.23 |
$145,096.76 |
$129,530.09 |
$119,764.30 |
| 6.000 |
$308,139.70 |
$234,176.65 |
$195,052.84 |
$177,995.56 |
$151,117.52 |
$135,903.14 |
$126,463.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
