|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$30,133,000.00 |
|
|
| Down Payment： |
$9,039,900.00 |
| |
| Loan amount： |
$21,093,100.00 |
Total repayment： |
$33,839,439.19 |
| Monthly Payment： |
$112,798.13 (4.125% 300-term) |
Total int. paid： |
$12,746,339.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$24,066.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$301,330.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,280,653.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$260,104.22 |
$184,784.25 |
$144,247.59 |
$126,241.05 |
$97,005.97 |
$79,494.08 |
$67,843.75 |
| 1.500 |
$264,678.95 |
$189,398.11 |
$148,907.77 |
$130,933.95 |
$101,783.79 |
$84,358.97 |
$72,796.55 |
| 2.000 |
$269,304.78 |
$194,084.90 |
$153,662.61 |
$135,735.93 |
$106,706.48 |
$89,404.02 |
$77,964.20 |
| 2.500 |
$273,981.65 |
$198,844.45 |
$158,511.78 |
$140,646.51 |
$111,772.95 |
$94,627.18 |
$83,343.25 |
| 3.000 |
$278,709.46 |
$203,676.54 |
$163,454.86 |
$145,665.08 |
$116,981.83 |
$100,025.87 |
$88,929.36 |
| 3.500 |
$283,488.11 |
$208,580.95 |
$168,491.36 |
$150,790.89 |
$122,331.48 |
$105,597.03 |
$94,717.45 |
| 4.000 |
$288,317.50 |
$213,557.38 |
$173,620.71 |
$156,023.11 |
$127,820.04 |
$111,337.15 |
$100,701.69 |
| 4.125 |
$289,532.76 |
$214,812.71 |
$174,917.49 |
$157,347.69 |
$129,213.63 |
|
$102,227.65 |
| 4.500 |
$293,197.49 |
$218,605.53 |
$178,842.28 |
$161,360.80 |
$133,445.37 |
$117,242.30 |
$106,875.64 |
| 5.000 |
$298,127.96 |
$223,725.05 |
$184,155.36 |
$166,802.89 |
$139,205.12 |
$123,308.16 |
$113,232.32 |
| 5.500 |
$303,108.75 |
$228,915.56 |
$189,559.16 |
$172,348.23 |
$145,096.76 |
$129,530.09 |
$119,764.30 |
| 6.000 |
$308,139.70 |
$234,176.65 |
$195,052.84 |
$177,995.56 |
$151,117.52 |
$135,903.14 |
$126,463.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
