| 楼价： |
$21,957,000.00 |
|
|
| 首期： |
$6,587,100.00 |
| |
| 贷款金额： |
$15,369,900.00 |
全期供款共： |
$24,657,769.43 |
| 每月供款额： |
$82,192.56 (4.125厘息计供300期) |
全期利息共： |
$9,287,869.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,978.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$219,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$933,173.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,530.03 |
$134,646.66 |
$105,108.83 |
$91,988.01 |
$70,685.30 |
$57,924.92 |
$49,435.67 |
| 1.500 |
$192,863.50 |
$138,008.64 |
$108,504.56 |
$95,407.58 |
$74,166.75 |
$61,469.81 |
$53,044.63 |
| 2.000 |
$196,234.20 |
$141,423.76 |
$111,969.27 |
$98,906.64 |
$77,753.76 |
$65,145.99 |
$56,810.14 |
| 2.500 |
$199,642.09 |
$144,891.90 |
$115,502.71 |
$102,484.83 |
$81,445.54 |
$68,951.94 |
$60,729.69 |
| 3.000 |
$203,087.10 |
$148,412.90 |
$119,104.58 |
$106,141.71 |
$85,241.10 |
$72,885.80 |
$64,800.12 |
| 3.500 |
$206,569.16 |
$151,986.59 |
$122,774.53 |
$109,876.73 |
$89,139.23 |
$76,945.34 |
$69,017.72 |
| 4.000 |
$210,088.19 |
$155,612.76 |
$126,512.13 |
$113,689.29 |
$93,138.57 |
$81,127.99 |
$73,378.25 |
| 4.125 |
$210,973.71 |
$156,527.48 |
$127,457.05 |
$114,654.47 |
$94,154.04 |
|
$74,490.18 |
| 4.500 |
$213,644.09 |
$159,291.20 |
$130,316.93 |
$117,578.70 |
$97,237.58 |
$85,430.90 |
$77,877.03 |
| 5.000 |
$217,236.77 |
$163,021.64 |
$134,188.40 |
$121,544.19 |
$101,434.54 |
$89,850.90 |
$82,508.95 |
| 5.500 |
$220,866.12 |
$166,803.80 |
$138,125.99 |
$125,584.91 |
$105,727.59 |
$94,384.63 |
$87,268.60 |
| 6.000 |
$224,532.02 |
$170,637.40 |
$142,129.07 |
$129,699.95 |
$110,114.74 |
$99,028.48 |
$92,150.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
