| 樓價： |
$21,957,000.00 |
|
|
| 首期： |
$6,587,100.00 |
| |
| 貸款金額： |
$15,369,900.00 |
全期供款共： |
$24,657,769.43 |
| 每月供款額： |
$82,192.56 (4.125厘息計供300期) |
全期利息共： |
$9,287,869.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,978.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$933,173.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,530.03 |
$134,646.66 |
$105,108.83 |
$91,988.01 |
$70,685.30 |
$57,924.92 |
$49,435.67 |
| 1.500 |
$192,863.50 |
$138,008.64 |
$108,504.56 |
$95,407.58 |
$74,166.75 |
$61,469.81 |
$53,044.63 |
| 2.000 |
$196,234.20 |
$141,423.76 |
$111,969.27 |
$98,906.64 |
$77,753.76 |
$65,145.99 |
$56,810.14 |
| 2.500 |
$199,642.09 |
$144,891.90 |
$115,502.71 |
$102,484.83 |
$81,445.54 |
$68,951.94 |
$60,729.69 |
| 3.000 |
$203,087.10 |
$148,412.90 |
$119,104.58 |
$106,141.71 |
$85,241.10 |
$72,885.80 |
$64,800.12 |
| 3.500 |
$206,569.16 |
$151,986.59 |
$122,774.53 |
$109,876.73 |
$89,139.23 |
$76,945.34 |
$69,017.72 |
| 4.000 |
$210,088.19 |
$155,612.76 |
$126,512.13 |
$113,689.29 |
$93,138.57 |
$81,127.99 |
$73,378.25 |
| 4.125 |
$210,973.71 |
$156,527.48 |
$127,457.05 |
$114,654.47 |
$94,154.04 |
|
$74,490.18 |
| 4.500 |
$213,644.09 |
$159,291.20 |
$130,316.93 |
$117,578.70 |
$97,237.58 |
$85,430.90 |
$77,877.03 |
| 5.000 |
$217,236.77 |
$163,021.64 |
$134,188.40 |
$121,544.19 |
$101,434.54 |
$89,850.90 |
$82,508.95 |
| 5.500 |
$220,866.12 |
$166,803.80 |
$138,125.99 |
$125,584.91 |
$105,727.59 |
$94,384.63 |
$87,268.60 |
| 6.000 |
$224,532.02 |
$170,637.40 |
$142,129.07 |
$129,699.95 |
$110,114.74 |
$99,028.48 |
$92,150.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
