| 楼价： |
$19,280,000.00 |
|
|
| 首期： |
$5,784,000.00 |
| |
| 贷款金额： |
$13,496,000.00 |
全期供款共： |
$21,651,491.31 |
| 每月供款额： |
$72,171.64 (4.125厘息计供300期) |
全期利息共： |
$8,155,491.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$192,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$723,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,422.51 |
$118,230.52 |
$92,293.95 |
$80,772.82 |
$62,067.34 |
$50,862.71 |
$43,408.47 |
| 1.500 |
$169,349.56 |
$121,182.61 |
$95,275.67 |
$83,775.48 |
$65,124.33 |
$53,975.41 |
$46,577.42 |
| 2.000 |
$172,309.30 |
$124,181.36 |
$98,317.96 |
$86,847.93 |
$68,274.01 |
$57,203.38 |
$49,883.84 |
| 2.500 |
$175,301.70 |
$127,226.66 |
$101,420.61 |
$89,989.87 |
$71,515.69 |
$60,545.31 |
$53,325.52 |
| 3.000 |
$178,326.70 |
$130,318.38 |
$104,583.34 |
$93,200.90 |
$74,848.49 |
$63,999.56 |
$56,899.68 |
| 3.500 |
$181,384.22 |
$133,456.37 |
$107,805.84 |
$96,480.55 |
$78,271.36 |
$67,564.16 |
$60,603.07 |
| 4.000 |
$184,474.21 |
$136,640.44 |
$111,087.76 |
$99,828.28 |
$81,783.11 |
$71,236.86 |
$64,431.97 |
| 4.125 |
$185,251.77 |
$137,443.63 |
$111,917.47 |
$100,675.78 |
$82,674.77 |
|
$65,408.33 |
| 4.500 |
$187,596.58 |
$139,870.40 |
$114,428.67 |
$103,243.49 |
$85,382.36 |
$75,015.15 |
$68,382.25 |
| 5.000 |
$190,751.24 |
$143,146.02 |
$117,828.14 |
$106,725.51 |
$89,067.63 |
$78,896.27 |
$72,449.45 |
| 5.500 |
$193,938.10 |
$146,467.06 |
$121,285.65 |
$110,273.58 |
$92,837.27 |
$82,877.25 |
$76,628.80 |
| 6.000 |
$197,157.05 |
$149,833.27 |
$124,800.68 |
$113,886.92 |
$96,689.54 |
$86,954.92 |
$80,915.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
