|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,280,000.00 |
|
|
| Down Payment： |
$5,784,000.00 |
| |
| Loan amount： |
$13,496,000.00 |
Total repayment： |
$21,651,491.31 |
| Monthly Payment： |
$72,171.64 (4.125% 300-term) |
Total int. paid： |
$8,155,491.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,640.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$192,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$723,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$166,422.51 |
$118,230.52 |
$92,293.95 |
$80,772.82 |
$62,067.34 |
$50,862.71 |
$43,408.47 |
| 1.500 |
$169,349.56 |
$121,182.61 |
$95,275.67 |
$83,775.48 |
$65,124.33 |
$53,975.41 |
$46,577.42 |
| 2.000 |
$172,309.30 |
$124,181.36 |
$98,317.96 |
$86,847.93 |
$68,274.01 |
$57,203.38 |
$49,883.84 |
| 2.500 |
$175,301.70 |
$127,226.66 |
$101,420.61 |
$89,989.87 |
$71,515.69 |
$60,545.31 |
$53,325.52 |
| 3.000 |
$178,326.70 |
$130,318.38 |
$104,583.34 |
$93,200.90 |
$74,848.49 |
$63,999.56 |
$56,899.68 |
| 3.500 |
$181,384.22 |
$133,456.37 |
$107,805.84 |
$96,480.55 |
$78,271.36 |
$67,564.16 |
$60,603.07 |
| 4.000 |
$184,474.21 |
$136,640.44 |
$111,087.76 |
$99,828.28 |
$81,783.11 |
$71,236.86 |
$64,431.97 |
| 4.125 |
$185,251.77 |
$137,443.63 |
$111,917.47 |
$100,675.78 |
$82,674.77 |
|
$65,408.33 |
| 4.500 |
$187,596.58 |
$139,870.40 |
$114,428.67 |
$103,243.49 |
$85,382.36 |
$75,015.15 |
$68,382.25 |
| 5.000 |
$190,751.24 |
$143,146.02 |
$117,828.14 |
$106,725.51 |
$89,067.63 |
$78,896.27 |
$72,449.45 |
| 5.500 |
$193,938.10 |
$146,467.06 |
$121,285.65 |
$110,273.58 |
$92,837.27 |
$82,877.25 |
$76,628.80 |
| 6.000 |
$197,157.05 |
$149,833.27 |
$124,800.68 |
$113,886.92 |
$96,689.54 |
$86,954.92 |
$80,915.34 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
