| 楼价： |
$12,816,000.00 |
|
|
| 首期： |
$3,844,800.00 |
| |
| 贷款金额： |
$8,971,200.00 |
全期供款共： |
$14,392,402.11 |
| 每月供款额： |
$47,974.67 (4.125厘息计供300期) |
全期利息共： |
$5,421,202.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,408.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$480,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,626.08 |
$78,591.41 |
$61,350.58 |
$53,692.14 |
$41,258.04 |
$33,809.98 |
$28,854.92 |
| 1.500 |
$112,571.78 |
$80,553.75 |
$63,332.63 |
$55,688.10 |
$43,290.11 |
$35,879.09 |
$30,961.42 |
| 2.000 |
$114,539.21 |
$82,547.11 |
$65,354.93 |
$57,730.45 |
$45,383.81 |
$38,024.82 |
$33,159.30 |
| 2.500 |
$116,528.35 |
$84,571.41 |
$67,417.35 |
$59,818.99 |
$47,538.65 |
$40,246.30 |
$35,447.09 |
| 3.000 |
$118,539.16 |
$86,626.58 |
$69,519.71 |
$61,953.46 |
$49,754.06 |
$42,542.45 |
$37,822.94 |
| 3.500 |
$120,571.59 |
$88,712.49 |
$71,661.81 |
$64,133.54 |
$52,029.35 |
$44,911.94 |
$40,284.70 |
| 4.000 |
$122,625.60 |
$90,829.04 |
$73,843.40 |
$66,358.88 |
$54,363.71 |
$47,353.30 |
$42,829.88 |
| 4.125 |
$123,142.46 |
$91,362.95 |
$74,394.93 |
$66,922.24 |
$54,956.42 |
|
$43,478.90 |
| 4.500 |
$124,701.13 |
$92,976.09 |
$76,064.20 |
$68,629.08 |
$56,756.24 |
$49,864.84 |
$45,455.75 |
| 5.000 |
$126,798.13 |
$95,153.50 |
$78,323.93 |
$70,943.68 |
$59,205.95 |
$52,444.74 |
$48,159.34 |
| 5.500 |
$128,916.53 |
$97,361.09 |
$80,622.25 |
$73,302.19 |
$61,711.75 |
$55,091.02 |
$50,937.49 |
| 6.000 |
$131,056.26 |
$99,598.71 |
$82,958.79 |
$75,704.08 |
$64,272.46 |
$57,801.57 |
$53,786.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
