|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,816,000.00 |
|
|
| Down Payment： |
$3,844,800.00 |
| |
| Loan amount： |
$8,971,200.00 |
Total repayment： |
$14,392,402.11 |
| Monthly Payment： |
$47,974.67 (4.125% 300-term) |
Total int. paid： |
$5,421,202.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,408.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$128,160.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$480,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$110,626.08 |
$78,591.41 |
$61,350.58 |
$53,692.14 |
$41,258.04 |
$33,809.98 |
$28,854.92 |
| 1.500 |
$112,571.78 |
$80,553.75 |
$63,332.63 |
$55,688.10 |
$43,290.11 |
$35,879.09 |
$30,961.42 |
| 2.000 |
$114,539.21 |
$82,547.11 |
$65,354.93 |
$57,730.45 |
$45,383.81 |
$38,024.82 |
$33,159.30 |
| 2.500 |
$116,528.35 |
$84,571.41 |
$67,417.35 |
$59,818.99 |
$47,538.65 |
$40,246.30 |
$35,447.09 |
| 3.000 |
$118,539.16 |
$86,626.58 |
$69,519.71 |
$61,953.46 |
$49,754.06 |
$42,542.45 |
$37,822.94 |
| 3.500 |
$120,571.59 |
$88,712.49 |
$71,661.81 |
$64,133.54 |
$52,029.35 |
$44,911.94 |
$40,284.70 |
| 4.000 |
$122,625.60 |
$90,829.04 |
$73,843.40 |
$66,358.88 |
$54,363.71 |
$47,353.30 |
$42,829.88 |
| 4.125 |
$123,142.46 |
$91,362.95 |
$74,394.93 |
$66,922.24 |
$54,956.42 |
|
$43,478.90 |
| 4.500 |
$124,701.13 |
$92,976.09 |
$76,064.20 |
$68,629.08 |
$56,756.24 |
$49,864.84 |
$45,455.75 |
| 5.000 |
$126,798.13 |
$95,153.50 |
$78,323.93 |
$70,943.68 |
$59,205.95 |
$52,444.74 |
$48,159.34 |
| 5.500 |
$128,916.53 |
$97,361.09 |
$80,622.25 |
$73,302.19 |
$61,711.75 |
$55,091.02 |
$50,937.49 |
| 6.000 |
$131,056.26 |
$99,598.71 |
$82,958.79 |
$75,704.08 |
$64,272.46 |
$57,801.57 |
$53,786.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
