| 樓價： |
$17,865,000.00 |
|
|
| 首期： |
$5,359,500.00 |
| |
| 貸款金額： |
$12,505,500.00 |
全期供款共： |
$20,062,442.54 |
| 每月供款額： |
$66,874.81 (4.125厘息計供300期) |
全期利息共： |
$7,556,942.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,932.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$669,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,208.41 |
$109,553.33 |
$85,520.30 |
$74,844.73 |
$57,512.08 |
$47,129.78 |
$40,222.63 |
| 1.500 |
$156,920.63 |
$112,288.76 |
$88,283.19 |
$77,627.02 |
$60,344.72 |
$50,014.04 |
$43,159.01 |
| 2.000 |
$159,663.16 |
$115,067.42 |
$91,102.20 |
$80,473.98 |
$63,263.24 |
$53,005.10 |
$46,222.76 |
| 2.500 |
$162,435.94 |
$117,889.23 |
$93,977.13 |
$83,385.32 |
$66,267.01 |
$56,101.77 |
$49,411.84 |
| 3.000 |
$165,238.92 |
$120,754.04 |
$96,907.75 |
$86,360.69 |
$69,355.20 |
$59,302.50 |
$52,723.69 |
| 3.500 |
$168,072.05 |
$123,661.72 |
$99,893.74 |
$89,399.64 |
$72,526.86 |
$62,605.48 |
$56,155.28 |
| 4.000 |
$170,935.26 |
$126,612.11 |
$102,934.79 |
$92,501.67 |
$75,780.87 |
$66,008.64 |
$59,703.17 |
| 4.125 |
$171,655.75 |
$127,356.36 |
$103,703.61 |
$93,286.98 |
$76,607.09 |
|
$60,607.87 |
| 4.500 |
$173,828.47 |
$129,605.01 |
$106,030.51 |
$95,666.24 |
$79,115.97 |
$69,509.63 |
$63,363.53 |
| 5.000 |
$176,751.60 |
$132,640.23 |
$109,180.48 |
$98,892.70 |
$82,530.76 |
$73,105.91 |
$67,132.23 |
| 5.500 |
$179,704.57 |
$135,717.54 |
$112,384.24 |
$102,180.37 |
$86,023.75 |
$76,794.71 |
$71,004.85 |
| 6.000 |
$182,687.28 |
$138,836.69 |
$115,641.29 |
$105,528.52 |
$89,593.29 |
$80,573.11 |
$74,976.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
