|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,865,000.00 |
|
|
| Down Payment： |
$5,359,500.00 |
| |
| Loan amount： |
$12,505,500.00 |
Total repayment： |
$20,062,442.54 |
| Monthly Payment： |
$66,874.81 (4.125% 300-term) |
Total int. paid： |
$7,556,942.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,932.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$178,650.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$669,938.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$154,208.41 |
$109,553.33 |
$85,520.30 |
$74,844.73 |
$57,512.08 |
$47,129.78 |
$40,222.63 |
| 1.500 |
$156,920.63 |
$112,288.76 |
$88,283.19 |
$77,627.02 |
$60,344.72 |
$50,014.04 |
$43,159.01 |
| 2.000 |
$159,663.16 |
$115,067.42 |
$91,102.20 |
$80,473.98 |
$63,263.24 |
$53,005.10 |
$46,222.76 |
| 2.500 |
$162,435.94 |
$117,889.23 |
$93,977.13 |
$83,385.32 |
$66,267.01 |
$56,101.77 |
$49,411.84 |
| 3.000 |
$165,238.92 |
$120,754.04 |
$96,907.75 |
$86,360.69 |
$69,355.20 |
$59,302.50 |
$52,723.69 |
| 3.500 |
$168,072.05 |
$123,661.72 |
$99,893.74 |
$89,399.64 |
$72,526.86 |
$62,605.48 |
$56,155.28 |
| 4.000 |
$170,935.26 |
$126,612.11 |
$102,934.79 |
$92,501.67 |
$75,780.87 |
$66,008.64 |
$59,703.17 |
| 4.125 |
$171,655.75 |
$127,356.36 |
$103,703.61 |
$93,286.98 |
$76,607.09 |
|
$60,607.87 |
| 4.500 |
$173,828.47 |
$129,605.01 |
$106,030.51 |
$95,666.24 |
$79,115.97 |
$69,509.63 |
$63,363.53 |
| 5.000 |
$176,751.60 |
$132,640.23 |
$109,180.48 |
$98,892.70 |
$82,530.76 |
$73,105.91 |
$67,132.23 |
| 5.500 |
$179,704.57 |
$135,717.54 |
$112,384.24 |
$102,180.37 |
$86,023.75 |
$76,794.71 |
$71,004.85 |
| 6.000 |
$182,687.28 |
$138,836.69 |
$115,641.29 |
$105,528.52 |
$89,593.29 |
$80,573.11 |
$74,976.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
