| 樓價： |
$18,550,000.00 |
|
|
| 首期： |
$5,565,000.00 |
| |
| 貸款金額： |
$12,985,000.00 |
全期供款共： |
$20,831,699.37 |
| 每月供款額： |
$69,439.00 (4.125厘息計供300期) |
全期利息共： |
$7,846,699.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$695,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,121.24 |
$113,753.95 |
$88,799.42 |
$77,714.51 |
$59,717.28 |
$48,936.89 |
$41,764.89 |
| 1.500 |
$162,937.46 |
$116,594.26 |
$91,668.24 |
$80,603.48 |
$62,658.52 |
$51,931.73 |
$44,813.86 |
| 2.000 |
$165,785.14 |
$119,479.47 |
$94,595.34 |
$83,559.60 |
$65,688.95 |
$55,037.49 |
$47,995.09 |
| 2.500 |
$168,664.24 |
$122,409.47 |
$97,580.51 |
$86,582.58 |
$68,807.89 |
$58,252.88 |
$51,306.45 |
| 3.000 |
$171,574.70 |
$125,384.13 |
$100,623.49 |
$89,672.03 |
$72,014.50 |
$61,576.34 |
$54,745.28 |
| 3.500 |
$174,516.46 |
$128,403.30 |
$103,723.98 |
$92,827.50 |
$75,307.77 |
$65,005.97 |
$58,308.45 |
| 4.000 |
$177,489.45 |
$131,466.81 |
$106,881.63 |
$96,048.48 |
$78,686.55 |
$68,539.61 |
$61,992.38 |
| 4.125 |
$178,237.57 |
$132,239.60 |
$107,679.93 |
$96,863.89 |
$79,544.45 |
|
$62,931.77 |
| 4.500 |
$180,493.59 |
$134,574.47 |
$110,096.05 |
$99,334.38 |
$82,149.52 |
$72,174.85 |
$65,793.09 |
| 5.000 |
$183,528.81 |
$137,726.07 |
$113,366.80 |
$102,684.55 |
$85,695.25 |
$75,909.02 |
$69,706.29 |
| 5.500 |
$186,595.00 |
$140,921.37 |
$116,693.40 |
$106,098.29 |
$89,322.17 |
$79,739.26 |
$73,727.40 |
| 6.000 |
$189,692.08 |
$144,160.12 |
$120,075.34 |
$109,574.81 |
$93,028.57 |
$83,662.54 |
$77,851.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
