|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,550,000.00 |
|
|
| Down Payment： |
$5,565,000.00 |
| |
| Loan amount： |
$12,985,000.00 |
Total repayment： |
$20,831,699.37 |
| Monthly Payment： |
$69,439.00 (4.125% 300-term) |
Total int. paid： |
$7,846,699.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,275.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$185,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$695,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$160,121.24 |
$113,753.95 |
$88,799.42 |
$77,714.51 |
$59,717.28 |
$48,936.89 |
$41,764.89 |
| 1.500 |
$162,937.46 |
$116,594.26 |
$91,668.24 |
$80,603.48 |
$62,658.52 |
$51,931.73 |
$44,813.86 |
| 2.000 |
$165,785.14 |
$119,479.47 |
$94,595.34 |
$83,559.60 |
$65,688.95 |
$55,037.49 |
$47,995.09 |
| 2.500 |
$168,664.24 |
$122,409.47 |
$97,580.51 |
$86,582.58 |
$68,807.89 |
$58,252.88 |
$51,306.45 |
| 3.000 |
$171,574.70 |
$125,384.13 |
$100,623.49 |
$89,672.03 |
$72,014.50 |
$61,576.34 |
$54,745.28 |
| 3.500 |
$174,516.46 |
$128,403.30 |
$103,723.98 |
$92,827.50 |
$75,307.77 |
$65,005.97 |
$58,308.45 |
| 4.000 |
$177,489.45 |
$131,466.81 |
$106,881.63 |
$96,048.48 |
$78,686.55 |
$68,539.61 |
$61,992.38 |
| 4.125 |
$178,237.57 |
$132,239.60 |
$107,679.93 |
$96,863.89 |
$79,544.45 |
|
$62,931.77 |
| 4.500 |
$180,493.59 |
$134,574.47 |
$110,096.05 |
$99,334.38 |
$82,149.52 |
$72,174.85 |
$65,793.09 |
| 5.000 |
$183,528.81 |
$137,726.07 |
$113,366.80 |
$102,684.55 |
$85,695.25 |
$75,909.02 |
$69,706.29 |
| 5.500 |
$186,595.00 |
$140,921.37 |
$116,693.40 |
$106,098.29 |
$89,322.17 |
$79,739.26 |
$73,727.40 |
| 6.000 |
$189,692.08 |
$144,160.12 |
$120,075.34 |
$109,574.81 |
$93,028.57 |
$83,662.54 |
$77,851.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
