| 樓價： |
$10,220,000.00 |
|
|
| 首期： |
$3,066,000.00 |
| |
| 貸款金額： |
$7,154,000.00 |
全期供款共： |
$11,477,087.20 |
| 每月供款額： |
$38,256.96 (4.125厘息計供300期) |
全期利息共： |
$4,323,087.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,110.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$383,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,217.74 |
$62,671.99 |
$48,923.45 |
$42,816.30 |
$32,900.84 |
$26,961.46 |
$23,010.09 |
| 1.500 |
$89,769.32 |
$64,236.84 |
$50,504.01 |
$44,407.96 |
$34,521.30 |
$28,611.44 |
$24,689.90 |
| 2.000 |
$91,338.23 |
$65,826.42 |
$52,116.68 |
$46,036.61 |
$36,190.89 |
$30,322.54 |
$26,442.58 |
| 2.500 |
$92,924.45 |
$67,440.69 |
$53,761.34 |
$47,702.10 |
$37,909.25 |
$32,094.04 |
$28,266.95 |
| 3.000 |
$94,527.95 |
$69,079.56 |
$55,437.85 |
$49,404.21 |
$39,675.91 |
$33,925.08 |
$30,161.55 |
| 3.500 |
$96,148.69 |
$70,742.95 |
$57,146.04 |
$51,142.70 |
$41,490.32 |
$35,814.61 |
$32,124.66 |
| 4.000 |
$97,786.64 |
$72,430.77 |
$58,885.73 |
$52,917.27 |
$43,351.83 |
$37,761.45 |
$34,154.29 |
| 4.125 |
$98,198.81 |
$72,856.53 |
$59,325.55 |
$53,366.52 |
$43,824.49 |
|
$34,671.84 |
| 4.500 |
$99,441.75 |
$74,142.92 |
$60,656.69 |
$54,727.62 |
$45,259.74 |
$39,764.26 |
$36,248.27 |
| 5.000 |
$101,113.99 |
$75,879.27 |
$62,458.69 |
$56,573.38 |
$47,213.23 |
$41,821.57 |
$38,404.22 |
| 5.500 |
$102,803.29 |
$77,639.70 |
$64,291.46 |
$58,454.15 |
$49,211.46 |
$43,931.82 |
$40,619.63 |
| 6.000 |
$104,509.60 |
$79,424.07 |
$66,154.72 |
$60,369.52 |
$51,253.48 |
$46,093.32 |
$42,891.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
