|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,220,000.00 |
|
|
| Down Payment： |
$3,066,000.00 |
| |
| Loan amount： |
$7,154,000.00 |
Total repayment： |
$11,477,087.20 |
| Monthly Payment： |
$38,256.96 (4.125% 300-term) |
Total int. paid： |
$4,323,087.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,110.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$383,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,217.74 |
$62,671.99 |
$48,923.45 |
$42,816.30 |
$32,900.84 |
$26,961.46 |
$23,010.09 |
| 1.500 |
$89,769.32 |
$64,236.84 |
$50,504.01 |
$44,407.96 |
$34,521.30 |
$28,611.44 |
$24,689.90 |
| 2.000 |
$91,338.23 |
$65,826.42 |
$52,116.68 |
$46,036.61 |
$36,190.89 |
$30,322.54 |
$26,442.58 |
| 2.500 |
$92,924.45 |
$67,440.69 |
$53,761.34 |
$47,702.10 |
$37,909.25 |
$32,094.04 |
$28,266.95 |
| 3.000 |
$94,527.95 |
$69,079.56 |
$55,437.85 |
$49,404.21 |
$39,675.91 |
$33,925.08 |
$30,161.55 |
| 3.500 |
$96,148.69 |
$70,742.95 |
$57,146.04 |
$51,142.70 |
$41,490.32 |
$35,814.61 |
$32,124.66 |
| 4.000 |
$97,786.64 |
$72,430.77 |
$58,885.73 |
$52,917.27 |
$43,351.83 |
$37,761.45 |
$34,154.29 |
| 4.125 |
$98,198.81 |
$72,856.53 |
$59,325.55 |
$53,366.52 |
$43,824.49 |
|
$34,671.84 |
| 4.500 |
$99,441.75 |
$74,142.92 |
$60,656.69 |
$54,727.62 |
$45,259.74 |
$39,764.26 |
$36,248.27 |
| 5.000 |
$101,113.99 |
$75,879.27 |
$62,458.69 |
$56,573.38 |
$47,213.23 |
$41,821.57 |
$38,404.22 |
| 5.500 |
$102,803.29 |
$77,639.70 |
$64,291.46 |
$58,454.15 |
$49,211.46 |
$43,931.82 |
$40,619.63 |
| 6.000 |
$104,509.60 |
$79,424.07 |
$66,154.72 |
$60,369.52 |
$51,253.48 |
$46,093.32 |
$42,891.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
