| 楼价： |
$9,950,000.00 |
|
|
| 首期： |
$2,985,000.00 |
| |
| 贷款金额： |
$6,965,000.00 |
全期供款共： |
$11,173,876.48 |
| 每月供款额： |
$37,246.25 (4.125厘息计供300期) |
全期利息共： |
$4,208,876.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,975.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$365,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,887.13 |
$61,016.27 |
$47,630.95 |
$41,685.14 |
$32,031.64 |
$26,249.17 |
$22,402.19 |
| 1.500 |
$87,397.72 |
$62,539.78 |
$49,169.76 |
$43,234.75 |
$33,609.29 |
$27,855.57 |
$24,037.62 |
| 2.000 |
$88,925.19 |
$64,087.37 |
$50,739.82 |
$44,820.38 |
$35,234.77 |
$29,521.45 |
$25,744.00 |
| 2.500 |
$90,469.50 |
$65,658.99 |
$52,341.03 |
$46,441.87 |
$36,907.74 |
$31,246.16 |
$27,520.17 |
| 3.000 |
$92,030.63 |
$67,254.56 |
$53,973.25 |
$48,099.01 |
$38,627.72 |
$33,028.82 |
$29,364.72 |
| 3.500 |
$93,608.56 |
$68,874.01 |
$55,636.31 |
$49,791.57 |
$40,394.19 |
$34,868.43 |
$31,275.96 |
| 4.000 |
$95,203.24 |
$70,517.24 |
$57,330.04 |
$51,519.26 |
$42,206.53 |
$36,763.84 |
$33,251.98 |
| 4.125 |
$95,604.52 |
$70,931.75 |
$57,758.24 |
$51,956.64 |
$42,666.70 |
|
$33,755.85 |
| 4.500 |
$96,814.62 |
$72,184.15 |
$59,054.22 |
$53,281.78 |
$44,064.03 |
$38,713.73 |
$35,290.63 |
| 5.000 |
$98,442.68 |
$73,874.63 |
$60,808.61 |
$55,078.78 |
$45,965.92 |
$40,716.70 |
$37,389.63 |
| 5.500 |
$100,087.35 |
$75,588.55 |
$62,592.96 |
$56,909.86 |
$47,911.35 |
$42,771.19 |
$39,546.50 |
| 6.000 |
$101,748.58 |
$77,325.78 |
$64,406.99 |
$58,774.63 |
$49,899.42 |
$44,875.59 |
$41,758.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
