| 楼价： |
$96,500,000.00 |
|
|
| 首期： |
$28,950,000.00 |
| |
| 贷款金额： |
$67,550,000.00 |
全期供款共： |
$108,369,756.82 |
| 每月供款额： |
$361,232.52 (4.125厘息计供300期) |
全期利息共： |
$40,819,756.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$57,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$965,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,101,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$832,975.73 |
$591,765.84 |
$461,948.45 |
$404,283.04 |
$310,658.60 |
$254,577.34 |
$217,267.50 |
| 1.500 |
$847,626.15 |
$606,541.58 |
$476,872.53 |
$419,311.91 |
$325,959.42 |
$270,156.99 |
$233,128.70 |
| 2.000 |
$862,440.24 |
$621,550.88 |
$492,099.77 |
$434,690.13 |
$341,724.19 |
$286,313.61 |
$249,677.95 |
| 2.500 |
$877,417.76 |
$636,793.19 |
$507,629.08 |
$450,416.11 |
$357,949.40 |
$303,040.60 |
$266,904.17 |
| 3.000 |
$892,558.42 |
$652,267.83 |
$523,459.14 |
$466,487.90 |
$374,630.68 |
$320,329.74 |
$284,793.52 |
| 3.500 |
$907,861.91 |
$667,974.03 |
$539,588.37 |
$482,903.16 |
$391,762.79 |
$338,171.22 |
$303,329.69 |
| 4.000 |
$923,327.87 |
$683,910.91 |
$556,014.96 |
$499,659.19 |
$409,339.71 |
$356,553.79 |
$322,494.03 |
| 4.125 |
$927,219.70 |
$687,931.05 |
$560,167.84 |
$503,901.10 |
$413,802.67 |
|
$327,380.89 |
| 4.500 |
$938,955.90 |
$700,077.45 |
$572,736.87 |
$516,752.97 |
$427,354.65 |
$375,464.84 |
$342,265.93 |
| 5.000 |
$954,745.56 |
$716,472.56 |
$589,751.83 |
$534,181.09 |
$445,800.10 |
$394,890.57 |
$362,623.01 |
| 5.500 |
$970,696.38 |
$733,095.01 |
$607,057.33 |
$551,939.87 |
$464,667.88 |
$414,816.10 |
$383,541.47 |
| 6.000 |
$986,807.86 |
$749,943.49 |
$624,650.69 |
$570,025.29 |
$483,949.18 |
$435,225.60 |
$404,996.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
