| 楼价： |
$90,300,000.00 |
|
|
| 首期： |
$27,090,000.00 |
| |
| 贷款金额： |
$63,210,000.00 |
全期供款共： |
$101,407,140.32 |
| 每月供款额： |
$338,023.80 (4.125厘息计供300期) |
全期利息共： |
$38,197,140.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$54,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$903,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,837,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$779,458.12 |
$553,745.65 |
$432,268.86 |
$378,308.38 |
$290,699.19 |
$238,221.08 |
$203,308.34 |
| 1.500 |
$793,167.27 |
$567,572.07 |
$446,234.09 |
$392,371.66 |
$305,016.95 |
$252,799.75 |
$218,150.49 |
| 2.000 |
$807,029.57 |
$581,617.04 |
$460,483.00 |
$406,761.85 |
$319,768.86 |
$267,918.33 |
$233,636.47 |
| 2.500 |
$821,044.80 |
$595,880.05 |
$475,014.57 |
$421,477.46 |
$334,951.62 |
$283,570.64 |
$249,755.92 |
| 3.000 |
$835,212.70 |
$610,360.47 |
$489,827.57 |
$436,516.65 |
$350,561.14 |
$299,748.97 |
$266,495.91 |
| 3.500 |
$849,532.96 |
$625,057.57 |
$504,920.52 |
$451,877.25 |
$366,592.54 |
$316,444.16 |
$283,841.15 |
| 4.000 |
$864,005.25 |
$639,970.52 |
$520,291.72 |
$467,556.74 |
$383,040.17 |
$333,645.67 |
$301,774.21 |
| 4.125 |
$867,647.03 |
$643,732.37 |
$524,177.78 |
$471,526.11 |
$387,216.38 |
|
$306,347.10 |
| 4.500 |
$878,629.20 |
$655,098.38 |
$535,939.27 |
$483,552.26 |
$399,897.67 |
$351,341.71 |
$320,275.78 |
| 5.000 |
$893,404.39 |
$670,440.12 |
$551,861.04 |
$499,860.65 |
$417,158.02 |
$369,519.37 |
$339,324.95 |
| 5.500 |
$908,330.40 |
$685,994.60 |
$568,054.69 |
$516,478.45 |
$434,813.57 |
$388,164.70 |
$358,899.43 |
| 6.000 |
$923,406.73 |
$701,760.59 |
$584,517.69 |
$533,401.90 |
$452,856.07 |
$407,262.92 |
$378,975.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
