| 楼价： |
$7,878,000.00 |
|
|
| 首期： |
$2,363,400.00 |
| |
| 贷款金额： |
$5,514,600.00 |
全期供款共： |
$8,847,014.97 |
| 每月供款额： |
$29,490.05 (4.125厘息计供300期) |
全期利息共： |
$3,332,414.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,939.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$236,340.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,001.89 |
$48,310.17 |
$37,712.23 |
$33,004.58 |
$25,361.33 |
$20,783.01 |
$17,737.13 |
| 1.500 |
$69,197.91 |
$49,516.42 |
$38,930.59 |
$34,231.49 |
$26,610.45 |
$22,054.89 |
$19,032.00 |
| 2.000 |
$70,407.30 |
$50,741.74 |
$40,173.70 |
$35,486.93 |
$27,897.44 |
$23,373.87 |
$20,383.04 |
| 2.500 |
$71,630.02 |
$51,986.08 |
$41,441.47 |
$36,770.76 |
$29,222.02 |
$24,739.42 |
$21,789.34 |
| 3.000 |
$72,866.06 |
$53,249.39 |
$42,733.79 |
$38,082.82 |
$30,583.84 |
$26,150.86 |
$23,249.78 |
| 3.500 |
$74,115.40 |
$54,531.60 |
$44,050.54 |
$39,422.91 |
$31,982.46 |
$27,607.39 |
$24,763.02 |
| 4.000 |
$75,378.00 |
$55,832.64 |
$45,391.56 |
$40,790.83 |
$33,417.39 |
$29,108.09 |
$26,327.54 |
| 4.125 |
$75,695.72 |
$56,160.84 |
$45,730.59 |
$41,137.13 |
$33,781.73 |
|
$26,726.49 |
| 4.500 |
$76,653.83 |
$57,152.44 |
$46,756.70 |
$42,186.32 |
$34,888.08 |
$30,651.94 |
$27,941.67 |
| 5.000 |
$77,942.85 |
$58,490.89 |
$48,145.75 |
$43,609.11 |
$36,393.92 |
$32,237.80 |
$29,603.57 |
| 5.500 |
$79,245.04 |
$59,847.90 |
$49,558.53 |
$45,058.88 |
$37,934.23 |
$33,864.47 |
$31,311.29 |
| 6.000 |
$80,560.33 |
$61,223.37 |
$50,994.80 |
$46,535.33 |
$39,508.31 |
$35,530.65 |
$33,062.81 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
