| 楼价： |
$73,000,000.00 |
|
|
| 首期： |
$21,900,000.00 |
| |
| 贷款金额： |
$51,100,000.00 |
全期供款共： |
$81,979,194.28 |
| 每月供款额： |
$273,263.98 (4.125厘息计供300期) |
全期利息共： |
$30,879,194.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$730,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,102,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$630,126.72 |
$447,657.06 |
$349,453.23 |
$305,830.70 |
$235,005.99 |
$192,581.82 |
$164,357.79 |
| 1.500 |
$641,209.42 |
$458,834.56 |
$360,742.95 |
$317,199.68 |
$246,580.70 |
$204,367.46 |
$176,356.43 |
| 2.000 |
$652,415.93 |
$470,188.75 |
$372,262.00 |
$328,832.95 |
$258,506.38 |
$216,589.57 |
$188,875.55 |
| 2.500 |
$663,746.07 |
$481,719.20 |
$384,009.56 |
$340,729.29 |
$270,780.38 |
$229,243.15 |
$201,906.78 |
| 3.000 |
$675,199.63 |
$493,425.41 |
$395,984.63 |
$352,887.22 |
$283,399.37 |
$242,321.98 |
$215,439.66 |
| 3.500 |
$686,776.37 |
$505,306.78 |
$408,186.02 |
$365,304.98 |
$296,359.42 |
$255,818.64 |
$229,461.84 |
| 4.000 |
$698,476.00 |
$517,362.66 |
$420,612.36 |
$377,980.53 |
$309,655.95 |
$269,724.63 |
$243,959.22 |
| 4.125 |
$701,420.08 |
$520,403.80 |
$423,753.91 |
$381,189.43 |
$313,032.07 |
|
$247,656.01 |
| 4.500 |
$710,298.24 |
$529,592.27 |
$433,262.09 |
$390,911.57 |
$323,283.83 |
$284,030.40 |
$258,916.19 |
| 5.000 |
$722,242.75 |
$541,994.78 |
$446,133.51 |
$404,095.54 |
$337,237.38 |
$298,725.51 |
$274,315.85 |
| 5.500 |
$734,309.18 |
$554,569.28 |
$459,224.72 |
$417,529.65 |
$351,510.41 |
$313,798.71 |
$290,140.18 |
| 6.000 |
$746,497.13 |
$567,314.76 |
$472,533.68 |
$431,210.84 |
$366,096.27 |
$329,238.02 |
$306,370.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
