| 楼价： |
$7,102,000.00 |
|
|
| 首期： |
$2,130,600.00 |
| |
| 贷款金额： |
$4,971,400.00 |
全期供款共： |
$7,975,564.90 |
| 每月供款额： |
$26,585.22 (4.125厘息计供300期) |
全期利息共： |
$3,004,164.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,551.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,020.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$213,060.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,303.56 |
$43,551.51 |
$33,997.49 |
$29,753.56 |
$22,863.19 |
$18,735.84 |
$15,989.99 |
| 1.500 |
$62,381.77 |
$44,638.95 |
$35,095.84 |
$30,859.62 |
$23,989.26 |
$19,882.43 |
$17,157.31 |
| 2.000 |
$63,472.03 |
$45,743.57 |
$36,216.50 |
$31,991.39 |
$25,149.48 |
$21,071.49 |
$18,375.26 |
| 2.500 |
$64,574.31 |
$46,865.34 |
$37,359.40 |
$33,148.76 |
$26,343.59 |
$22,302.53 |
$19,643.04 |
| 3.000 |
$65,688.60 |
$48,004.21 |
$38,524.42 |
$34,331.58 |
$27,571.26 |
$23,574.94 |
$20,959.62 |
| 3.500 |
$66,814.87 |
$49,160.12 |
$39,711.47 |
$35,539.67 |
$28,832.12 |
$24,888.00 |
$22,323.81 |
| 4.000 |
$67,953.10 |
$50,333.01 |
$40,920.40 |
$36,772.85 |
$30,125.71 |
$26,240.88 |
$23,734.22 |
| 4.125 |
$68,239.53 |
$50,628.87 |
$41,226.03 |
$37,085.03 |
$30,454.16 |
|
$24,093.88 |
| 4.500 |
$69,103.26 |
$51,522.80 |
$42,151.06 |
$38,030.88 |
$31,451.53 |
$27,632.66 |
$25,189.35 |
| 5.000 |
$70,265.32 |
$52,729.41 |
$43,403.29 |
$39,313.51 |
$32,809.04 |
$29,062.31 |
$26,687.55 |
| 5.500 |
$71,439.23 |
$53,952.75 |
$44,676.90 |
$40,620.49 |
$34,197.63 |
$30,528.75 |
$28,227.06 |
| 6.000 |
$72,624.97 |
$55,192.73 |
$45,971.70 |
$41,951.50 |
$35,616.65 |
$32,030.80 |
$29,806.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
