| 楼价： |
$7,096,000.00 |
|
|
| 首期： |
$2,128,800.00 |
| |
| 贷款金额： |
$4,967,200.00 |
全期供款共： |
$7,968,826.88 |
| 每月供款额： |
$26,562.76 (4.125厘息计供300期) |
全期利息共： |
$3,001,626.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,548.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$212,880.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,251.77 |
$43,514.72 |
$33,968.77 |
$29,728.42 |
$22,843.87 |
$18,720.01 |
$15,976.48 |
| 1.500 |
$62,329.07 |
$44,601.23 |
$35,066.19 |
$30,833.55 |
$23,969.00 |
$19,865.64 |
$17,142.81 |
| 2.000 |
$63,418.40 |
$45,704.92 |
$36,185.91 |
$31,964.36 |
$25,128.24 |
$21,053.69 |
$18,359.74 |
| 2.500 |
$64,519.76 |
$46,825.75 |
$37,327.83 |
$33,120.75 |
$26,321.34 |
$22,283.69 |
$19,626.45 |
| 3.000 |
$65,633.10 |
$47,963.65 |
$38,491.88 |
$34,302.57 |
$27,547.97 |
$23,555.02 |
$20,941.92 |
| 3.500 |
$66,758.43 |
$49,118.59 |
$39,677.92 |
$35,509.65 |
$28,807.76 |
$24,866.97 |
$22,304.95 |
| 4.000 |
$67,895.69 |
$50,290.49 |
$40,885.83 |
$36,741.78 |
$30,100.25 |
$26,218.71 |
$23,714.17 |
| 4.125 |
$68,181.88 |
$50,586.10 |
$41,191.20 |
$37,053.70 |
$30,428.43 |
|
$24,073.52 |
| 4.500 |
$69,044.88 |
$51,479.27 |
$42,115.45 |
$37,998.75 |
$31,424.96 |
$27,609.31 |
$25,168.07 |
| 5.000 |
$70,205.95 |
$52,684.86 |
$43,366.62 |
$39,280.30 |
$32,781.32 |
$29,037.76 |
$26,665.00 |
| 5.500 |
$71,378.88 |
$53,907.17 |
$44,639.16 |
$40,586.17 |
$34,168.74 |
$30,502.95 |
$28,203.22 |
| 6.000 |
$72,563.61 |
$55,146.10 |
$45,932.86 |
$41,916.06 |
$35,586.56 |
$32,003.74 |
$29,780.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
