| 楼价： |
$66,323,000.00 |
|
|
| 首期： |
$19,896,900.00 |
| |
| 贷款金额： |
$46,426,100.00 |
全期供款共： |
$74,480,905.51 |
| 每月供款额： |
$248,269.69 (4.125厘息计供300期) |
全期利息共： |
$28,054,805.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,161.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$663,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,818,728.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$572,491.70 |
$406,711.77 |
$317,490.23 |
$277,857.66 |
$213,510.99 |
$174,967.18 |
$149,324.69 |
| 1.500 |
$582,560.71 |
$416,866.91 |
$327,747.33 |
$288,186.78 |
$224,027.01 |
$185,674.84 |
$160,225.85 |
| 2.000 |
$592,742.22 |
$427,182.58 |
$338,212.78 |
$298,755.99 |
$234,861.90 |
$196,779.04 |
$171,599.91 |
| 2.500 |
$603,036.04 |
$437,658.39 |
$348,885.84 |
$309,564.22 |
$246,013.25 |
$208,275.25 |
$183,439.22 |
| 3.000 |
$613,441.99 |
$448,293.88 |
$359,765.60 |
$320,610.12 |
$257,478.04 |
$220,157.82 |
$195,734.31 |
| 3.500 |
$623,959.85 |
$459,088.52 |
$370,850.98 |
$331,892.08 |
$269,252.68 |
$232,420.00 |
$208,473.94 |
| 4.000 |
$634,589.37 |
$470,041.69 |
$382,140.73 |
$343,408.26 |
$281,333.03 |
$245,054.06 |
$221,645.30 |
| 4.125 |
$637,264.17 |
$472,804.68 |
$384,994.94 |
$346,323.65 |
$284,400.35 |
|
$225,003.97 |
| 4.500 |
$645,330.28 |
$481,152.71 |
$393,633.45 |
$355,156.55 |
$293,714.43 |
$258,051.34 |
$235,234.23 |
| 5.000 |
$656,182.28 |
$492,420.82 |
$405,327.57 |
$367,134.64 |
$306,391.71 |
$271,402.36 |
$249,225.34 |
| 5.500 |
$667,145.04 |
$503,845.18 |
$417,221.38 |
$379,339.98 |
$319,359.25 |
$285,096.87 |
$263,602.29 |
| 6.000 |
$678,218.21 |
$515,424.89 |
$429,313.03 |
$391,769.81 |
$332,611.00 |
$299,124.01 |
$278,347.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
