| 楼价： |
$6,578,000.00 |
|
|
| 首期： |
$1,973,400.00 |
| |
| 贷款金额： |
$4,604,600.00 |
全期供款共： |
$7,387,111.51 |
| 每月供款额： |
$24,623.71 (4.125厘息计供300期) |
全期利息共： |
$2,782,511.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,289.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$192,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,780.46 |
$40,338.19 |
$31,489.09 |
$27,558.28 |
$21,176.29 |
$17,353.47 |
$14,810.21 |
| 1.500 |
$57,779.12 |
$41,345.39 |
$32,506.40 |
$28,582.73 |
$22,219.29 |
$18,415.47 |
$15,891.41 |
| 2.000 |
$58,788.93 |
$42,368.51 |
$33,544.38 |
$29,631.00 |
$23,293.90 |
$19,516.80 |
$17,019.50 |
| 2.500 |
$59,809.89 |
$43,407.52 |
$34,602.94 |
$30,702.98 |
$24,399.91 |
$20,657.01 |
$18,193.74 |
| 3.000 |
$60,841.96 |
$44,462.36 |
$35,682.01 |
$31,798.52 |
$25,537.00 |
$21,835.53 |
$19,413.18 |
| 3.500 |
$61,885.14 |
$45,532.99 |
$36,781.47 |
$32,917.48 |
$26,704.83 |
$23,051.71 |
$20,676.71 |
| 4.000 |
$62,939.39 |
$46,619.34 |
$37,901.21 |
$34,059.67 |
$27,902.97 |
$24,304.78 |
$21,983.06 |
| 4.125 |
$63,204.68 |
$46,893.37 |
$38,184.29 |
$34,348.82 |
$28,207.19 |
|
$22,316.18 |
| 4.500 |
$64,004.68 |
$47,721.34 |
$39,041.07 |
$35,224.88 |
$29,130.97 |
$25,593.86 |
$23,330.83 |
| 5.000 |
$65,081.00 |
$48,838.93 |
$40,200.91 |
$36,412.88 |
$30,388.32 |
$26,918.03 |
$24,718.49 |
| 5.500 |
$66,168.30 |
$49,972.01 |
$41,380.55 |
$37,623.42 |
$31,674.46 |
$28,276.27 |
$26,144.41 |
| 6.000 |
$67,266.55 |
$51,120.50 |
$42,579.82 |
$38,856.23 |
$32,988.78 |
$29,667.50 |
$27,606.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
