| 楼价： |
$47,880,000.00 |
|
|
| 首期： |
$14,364,000.00 |
| |
| 贷款金额： |
$33,516,000.00 |
全期供款共： |
$53,769,367.42 |
| 每月供款额： |
$179,231.22 (4.125厘息计供300期) |
全期利息共： |
$20,253,367.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$478,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,034,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$413,294.07 |
$293,613.97 |
$229,203.02 |
$200,591.42 |
$154,138.18 |
$126,312.57 |
$107,800.70 |
| 1.500 |
$420,563.11 |
$300,945.19 |
$236,607.84 |
$208,048.23 |
$161,729.92 |
$134,042.66 |
$115,670.49 |
| 2.000 |
$427,913.35 |
$308,392.29 |
$244,163.08 |
$215,678.38 |
$169,551.86 |
$142,059.02 |
$123,881.66 |
| 2.500 |
$435,344.69 |
$315,955.00 |
$251,868.19 |
$223,481.07 |
$177,602.25 |
$150,358.38 |
$132,428.72 |
| 3.000 |
$442,856.96 |
$323,632.99 |
$259,722.52 |
$231,455.34 |
$185,878.93 |
$158,936.66 |
$141,304.81 |
| 3.500 |
$450,450.03 |
$331,425.87 |
$267,725.30 |
$239,600.03 |
$194,379.30 |
$167,789.00 |
$150,501.82 |
| 4.000 |
$458,123.71 |
$339,333.21 |
$275,875.61 |
$247,913.81 |
$203,100.37 |
$176,909.80 |
$160,010.51 |
| 4.125 |
$460,054.71 |
$341,327.86 |
$277,936.13 |
$250,018.49 |
$205,314.73 |
|
$162,435.20 |
| 4.500 |
$465,877.81 |
$347,354.49 |
$284,172.45 |
$256,395.15 |
$212,038.76 |
$186,292.81 |
$169,820.65 |
| 5.000 |
$473,712.10 |
$355,489.18 |
$292,614.69 |
$265,042.39 |
$221,190.77 |
$195,931.20 |
$179,921.14 |
| 5.500 |
$481,626.35 |
$363,736.67 |
$301,201.09 |
$273,853.69 |
$230,552.31 |
$205,817.56 |
$190,300.16 |
| 6.000 |
$489,620.31 |
$372,096.31 |
$309,930.31 |
$282,827.05 |
$240,119.03 |
$215,944.06 |
$200,945.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
