| 楼价： |
$37,258,000.00 |
|
|
| 首期： |
$11,177,400.00 |
| |
| 贷款金额： |
$26,080,600.00 |
全期供款共： |
$41,840,833.16 |
| 每月供款额： |
$139,469.44 (4.125厘息计供300期) |
全期利息共： |
$15,760,233.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,629.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$372,580.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,583,465.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,606.32 |
$228,476.80 |
$178,355.19 |
$156,090.96 |
$119,943.19 |
$98,290.60 |
$83,885.52 |
| 1.500 |
$327,262.75 |
$234,181.62 |
$184,117.27 |
$161,893.50 |
$125,850.74 |
$104,305.79 |
$90,009.42 |
| 2.000 |
$332,982.37 |
$239,976.61 |
$189,996.41 |
$167,830.93 |
$131,937.41 |
$110,543.75 |
$96,398.98 |
| 2.500 |
$338,765.09 |
$245,861.56 |
$195,992.17 |
$173,902.63 |
$138,201.85 |
$117,001.94 |
$103,049.90 |
| 3.000 |
$344,610.79 |
$251,836.22 |
$202,104.05 |
$180,107.84 |
$144,642.38 |
$123,677.16 |
$109,956.86 |
| 3.500 |
$350,519.37 |
$257,900.28 |
$208,331.44 |
$186,445.66 |
$151,256.97 |
$130,565.63 |
$117,113.55 |
| 4.000 |
$356,490.67 |
$264,053.40 |
$214,673.63 |
$192,915.05 |
$158,043.31 |
$137,663.01 |
$124,512.77 |
| 4.125 |
$357,993.28 |
$265,605.55 |
$216,277.03 |
$194,552.82 |
$159,766.42 |
|
$126,399.56 |
| 4.500 |
$362,524.55 |
$270,295.19 |
$221,129.85 |
$199,514.84 |
$164,998.75 |
$144,964.45 |
$132,146.57 |
| 5.000 |
$368,620.83 |
$276,625.23 |
$227,699.21 |
$206,243.72 |
$172,120.42 |
$152,464.59 |
$140,006.30 |
| 5.500 |
$374,779.33 |
$283,043.04 |
$234,380.75 |
$213,100.27 |
$179,405.14 |
$160,157.70 |
$148,082.78 |
| 6.000 |
$380,999.87 |
$289,548.13 |
$241,173.42 |
$220,082.92 |
$186,849.52 |
$168,037.67 |
$156,366.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
