| 楼价： |
$36,700,000.00 |
|
|
| 首期： |
$11,010,000.00 |
| |
| 贷款金额： |
$25,690,000.00 |
全期供款共： |
$41,214,197.67 |
| 每月供款额： |
$137,380.66 (4.125厘息计供300期) |
全期利息共： |
$15,524,197.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$367,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,559,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,789.73 |
$225,054.99 |
$175,684.02 |
$153,753.24 |
$118,146.85 |
$96,818.53 |
$82,629.19 |
| 1.500 |
$322,361.45 |
$230,674.36 |
$181,359.81 |
$159,468.88 |
$123,965.92 |
$102,743.64 |
$88,661.38 |
| 2.000 |
$327,995.41 |
$236,382.56 |
$187,150.90 |
$165,317.39 |
$129,961.43 |
$108,888.18 |
$94,955.24 |
| 2.500 |
$333,691.52 |
$242,179.38 |
$193,056.86 |
$171,298.15 |
$136,132.05 |
$115,249.64 |
$101,506.56 |
| 3.000 |
$339,449.68 |
$248,064.55 |
$199,077.21 |
$177,410.42 |
$142,476.12 |
$121,824.89 |
$108,310.08 |
| 3.500 |
$345,269.76 |
$254,037.79 |
$205,211.33 |
$183,653.32 |
$148,991.65 |
$128,610.20 |
$115,359.58 |
| 4.000 |
$351,151.63 |
$260,098.76 |
$211,458.54 |
$190,025.83 |
$155,676.35 |
$135,601.28 |
$122,647.99 |
| 4.125 |
$352,631.74 |
$261,627.67 |
$213,037.92 |
$191,639.07 |
$157,373.66 |
|
$124,506.52 |
| 4.500 |
$357,095.14 |
$266,247.07 |
$217,818.06 |
$196,526.78 |
$162,527.62 |
$142,793.36 |
$130,167.46 |
| 5.000 |
$363,100.12 |
$272,482.31 |
$224,289.04 |
$203,154.88 |
$169,542.63 |
$150,181.18 |
$137,909.47 |
| 5.500 |
$369,166.40 |
$278,804.01 |
$230,870.51 |
$209,908.74 |
$176,718.25 |
$157,759.08 |
$145,864.99 |
| 6.000 |
$375,293.76 |
$285,211.67 |
$237,561.45 |
$216,786.82 |
$184,051.14 |
$165,521.03 |
$154,024.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
