楼价: |
$3,550,000.00 |
|
|
首期: |
$1,065,000.00 |
| |
贷款金额: |
$2,485,000.00 |
全期供款共: |
$3,986,659.45 |
每月供款额: |
$13,288.86 (4.125厘息计供300期) |
全期利息共: |
$1,501,659.45 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,775.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$35,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$53,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$30,643.15 |
$21,769.62 |
$16,993.96 |
$14,872.59 |
$11,428.37 |
$9,365.28 |
$7,992.74 |
1.500 |
$31,182.10 |
$22,313.19 |
$17,542.98 |
$15,425.46 |
$11,991.25 |
$9,938.42 |
$8,576.24 |
2.000 |
$31,727.08 |
$22,865.34 |
$18,103.15 |
$15,991.19 |
$12,571.20 |
$10,532.78 |
$9,185.04 |
2.500 |
$32,278.06 |
$23,426.07 |
$18,674.44 |
$16,569.71 |
$13,168.09 |
$11,148.13 |
$9,818.75 |
3.000 |
$32,835.05 |
$23,995.35 |
$19,256.79 |
$17,160.95 |
$13,781.75 |
$11,784.15 |
$10,476.86 |
3.500 |
$33,398.03 |
$24,573.14 |
$19,850.14 |
$17,764.83 |
$14,412.00 |
$12,440.50 |
$11,158.76 |
4.000 |
$33,966.98 |
$25,159.42 |
$20,454.44 |
$18,381.24 |
$15,058.61 |
$13,116.75 |
$11,863.77 |
4.125 |
$34,110.15 |
$25,307.31 |
$20,607.21 |
$18,537.29 |
$15,222.79 |
|
$12,043.55 |
4.500 |
$34,541.90 |
$25,754.14 |
$21,069.59 |
$19,010.08 |
$15,721.34 |
$13,812.44 |
$12,591.13 |
5.000 |
$35,122.76 |
$26,357.28 |
$21,695.53 |
$19,651.22 |
$16,399.90 |
$14,527.06 |
$13,340.02 |
5.500 |
$35,709.56 |
$26,968.78 |
$22,332.16 |
$20,304.52 |
$17,094.00 |
$15,260.07 |
$14,109.56 |
6.000 |
$36,302.26 |
$27,588.59 |
$22,979.38 |
$20,969.84 |
$17,803.31 |
$16,010.89 |
$14,898.83 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|