| 楼价： |
$33,597,000.00 |
|
|
| 首期： |
$10,079,100.00 |
| |
| 贷款金额： |
$23,517,900.00 |
全期供款共： |
$37,729,520.41 |
| 每月供款额： |
$125,765.07 (4.125厘息计供300期) |
全期利息共： |
$14,211,620.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,798.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$335,970.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,427,873.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,005.03 |
$206,026.50 |
$160,829.87 |
$140,753.34 |
$108,157.48 |
$88,632.49 |
$75,642.86 |
| 1.500 |
$295,105.65 |
$211,170.75 |
$166,025.77 |
$145,985.72 |
$113,484.55 |
$94,056.63 |
$81,165.03 |
| 2.000 |
$300,263.26 |
$216,396.32 |
$171,327.21 |
$151,339.73 |
$118,973.14 |
$99,681.64 |
$86,926.74 |
| 2.500 |
$305,477.76 |
$221,703.01 |
$176,733.83 |
$156,814.82 |
$124,622.03 |
$105,505.23 |
$92,924.14 |
| 3.000 |
$310,749.07 |
$227,090.59 |
$182,245.15 |
$162,410.30 |
$130,429.71 |
$111,524.54 |
$99,152.42 |
| 3.500 |
$316,077.06 |
$232,558.79 |
$187,860.63 |
$168,125.36 |
$136,394.35 |
$117,736.15 |
$105,605.88 |
| 4.000 |
$321,461.62 |
$238,107.30 |
$193,579.63 |
$173,959.07 |
$142,513.85 |
$124,136.14 |
$112,278.05 |
| 4.125 |
$322,816.58 |
$239,506.94 |
$195,025.48 |
$175,435.91 |
$144,067.65 |
|
$113,979.44 |
| 4.500 |
$326,902.60 |
$243,735.77 |
$199,401.46 |
$179,910.36 |
$148,785.85 |
$130,720.13 |
$119,161.74 |
| 5.000 |
$332,399.86 |
$249,443.82 |
$205,325.31 |
$185,978.05 |
$155,207.73 |
$137,483.30 |
$126,249.17 |
| 5.500 |
$337,953.23 |
$255,231.02 |
$211,350.31 |
$192,160.87 |
$161,776.65 |
$144,420.48 |
$133,532.05 |
| 6.000 |
$343,562.52 |
$261,096.91 |
$217,475.53 |
$198,457.40 |
$168,489.54 |
$151,526.16 |
$141,001.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
