楼价: |
$3,245,000.00 |
|
|
首期: |
$973,500.00 |
| |
贷款金额: |
$2,271,500.00 |
全期供款共: |
$3,644,143.64 |
每月供款额: |
$12,147.15 (4.125厘息计供300期) |
全期利息共: |
$1,372,643.64 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,622.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$32,450.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$24,600.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,010.43 |
$19,899.28 |
$15,533.91 |
$13,594.80 |
$10,446.50 |
$8,560.66 |
$7,306.04 |
1.500 |
$28,503.08 |
$20,396.14 |
$16,035.77 |
$14,100.18 |
$10,961.02 |
$9,084.55 |
$7,839.41 |
2.000 |
$29,001.23 |
$20,900.86 |
$16,547.81 |
$14,617.30 |
$11,491.14 |
$9,627.85 |
$8,395.91 |
2.500 |
$29,504.88 |
$21,413.41 |
$17,070.01 |
$15,146.12 |
$12,036.74 |
$10,190.33 |
$8,975.17 |
3.000 |
$30,014.01 |
$21,933.77 |
$17,602.33 |
$15,686.56 |
$12,597.68 |
$10,771.71 |
$9,576.74 |
3.500 |
$30,528.62 |
$22,461.92 |
$18,144.71 |
$16,238.56 |
$13,173.78 |
$11,371.66 |
$10,200.05 |
4.000 |
$31,048.69 |
$22,997.83 |
$18,697.08 |
$16,802.01 |
$13,764.84 |
$11,989.81 |
$10,844.49 |
4.125 |
$31,179.56 |
$23,133.02 |
$18,836.73 |
$16,944.65 |
$13,914.92 |
|
$11,008.82 |
4.500 |
$31,574.22 |
$23,541.46 |
$19,259.39 |
$17,376.82 |
$14,370.63 |
$12,625.73 |
$11,509.36 |
5.000 |
$32,105.17 |
$24,092.78 |
$19,831.55 |
$17,962.88 |
$14,990.89 |
$13,278.96 |
$12,193.90 |
5.500 |
$32,641.55 |
$24,651.74 |
$20,413.48 |
$18,560.05 |
$15,625.36 |
$13,949.00 |
$12,897.33 |
6.000 |
$33,183.33 |
$25,218.31 |
$21,005.09 |
$19,168.21 |
$16,273.73 |
$14,635.31 |
$13,618.79 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|