| 楼价： |
$3,210,000.00 |
|
|
| 首期： |
$963,000.00 |
| |
| 贷款金额： |
$2,247,000.00 |
全期供款共： |
$3,604,838.54 |
| 每月供款额： |
$12,016.13 (4.125厘息计供300期) |
全期利息共： |
$1,357,838.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,605.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$21,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,708.31 |
$19,684.65 |
$15,366.37 |
$13,448.17 |
$10,333.83 |
$8,468.32 |
$7,227.24 |
| 1.500 |
$28,195.65 |
$20,176.15 |
$15,862.81 |
$13,948.10 |
$10,842.80 |
$8,986.57 |
$7,754.85 |
| 2.000 |
$28,688.43 |
$20,675.42 |
$16,369.33 |
$14,459.64 |
$11,367.20 |
$9,524.01 |
$8,305.35 |
| 2.500 |
$29,186.64 |
$21,182.45 |
$16,885.90 |
$14,982.75 |
$11,906.92 |
$10,080.42 |
$8,878.37 |
| 3.000 |
$29,690.29 |
$21,697.20 |
$17,412.47 |
$15,517.37 |
$12,461.81 |
$10,655.53 |
$9,473.44 |
| 3.500 |
$30,199.34 |
$22,219.65 |
$17,949.00 |
$16,063.41 |
$13,031.69 |
$11,249.01 |
$10,090.03 |
| 4.000 |
$30,713.81 |
$22,749.78 |
$18,495.42 |
$16,620.79 |
$13,616.38 |
$11,860.49 |
$10,727.52 |
| 4.125 |
$30,843.27 |
$22,883.51 |
$18,633.56 |
$16,761.89 |
$13,764.83 |
|
$10,890.08 |
| 4.500 |
$31,233.66 |
$23,287.55 |
$19,051.66 |
$17,189.40 |
$14,215.63 |
$12,489.56 |
$11,385.22 |
| 5.000 |
$31,758.89 |
$23,832.92 |
$19,617.65 |
$17,769.13 |
$14,829.21 |
$13,135.74 |
$12,062.38 |
| 5.500 |
$32,289.49 |
$24,385.85 |
$20,193.31 |
$18,359.87 |
$15,456.83 |
$13,798.55 |
$12,758.22 |
| 6.000 |
$32,825.42 |
$24,946.31 |
$20,778.54 |
$18,961.46 |
$16,098.21 |
$14,477.45 |
$13,471.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
