楼价: |
$2,580,000.00 |
|
|
首期: |
$774,000.00 |
| |
贷款金额: |
$1,806,000.00 |
全期供款共: |
$2,897,346.87 |
每月供款额: |
$9,657.82 (4.125厘息计供300期) |
全期利息共: |
$1,091,346.87 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,290.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$25,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,270.23 |
$15,821.30 |
$12,350.54 |
$10,808.81 |
$8,305.69 |
$6,806.32 |
$5,808.81 |
1.500 |
$22,661.92 |
$16,216.34 |
$12,749.55 |
$11,210.62 |
$8,714.77 |
$7,222.85 |
$6,232.87 |
2.000 |
$23,057.99 |
$16,617.63 |
$13,156.66 |
$11,621.77 |
$9,136.25 |
$7,654.81 |
$6,675.33 |
2.500 |
$23,458.42 |
$17,025.14 |
$13,571.84 |
$12,042.21 |
$9,570.05 |
$8,102.02 |
$7,135.88 |
3.000 |
$23,863.22 |
$17,438.87 |
$13,995.07 |
$12,471.90 |
$10,016.03 |
$8,564.26 |
$7,614.17 |
3.500 |
$24,272.37 |
$17,858.79 |
$14,426.30 |
$12,910.78 |
$10,474.07 |
$9,041.26 |
$8,109.75 |
4.000 |
$24,685.86 |
$18,284.87 |
$14,865.48 |
$13,358.76 |
$10,944.00 |
$9,532.73 |
$8,622.12 |
4.125 |
$24,789.92 |
$18,392.35 |
$14,976.51 |
$13,472.17 |
$11,063.33 |
|
$8,752.77 |
4.500 |
$25,103.69 |
$18,717.10 |
$15,312.55 |
$13,815.78 |
$11,425.65 |
$10,038.33 |
$9,150.74 |
5.000 |
$25,525.84 |
$19,155.43 |
$15,767.46 |
$14,281.73 |
$11,918.80 |
$10,557.70 |
$9,695.00 |
5.500 |
$25,952.30 |
$19,599.85 |
$16,230.13 |
$14,756.53 |
$12,423.24 |
$11,090.42 |
$10,254.27 |
6.000 |
$26,383.05 |
$20,050.30 |
$16,700.51 |
$15,240.05 |
$12,938.74 |
$11,636.08 |
$10,827.88 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|