| 楼价： |
$2,552,000.00 |
|
|
| 首期： |
$765,600.00 |
| |
| 贷款金额： |
$1,786,400.00 |
全期供款共： |
$2,865,902.79 |
| 每月供款额： |
$9,553.01 (4.125厘息计供300期) |
全期利息共： |
$1,079,502.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,276.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$25,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,028.54 |
$15,649.60 |
$12,216.50 |
$10,691.51 |
$8,215.55 |
$6,732.45 |
$5,745.77 |
| 1.500 |
$22,415.98 |
$16,040.35 |
$12,611.18 |
$11,088.95 |
$8,620.19 |
$7,144.46 |
$6,165.23 |
| 2.000 |
$22,807.75 |
$16,437.28 |
$13,013.87 |
$11,495.64 |
$9,037.10 |
$7,571.73 |
$6,602.88 |
| 2.500 |
$23,203.84 |
$16,840.38 |
$13,424.55 |
$11,911.52 |
$9,466.19 |
$8,014.09 |
$7,058.44 |
| 3.000 |
$23,604.24 |
$17,249.61 |
$13,843.19 |
$12,336.55 |
$9,907.33 |
$8,471.31 |
$7,531.53 |
| 3.500 |
$24,008.95 |
$17,664.97 |
$14,269.74 |
$12,770.66 |
$10,360.40 |
$8,943.14 |
$8,021.73 |
| 4.000 |
$24,417.96 |
$18,086.43 |
$14,704.15 |
$13,213.79 |
$10,825.23 |
$9,429.28 |
$8,528.55 |
| 4.125 |
$24,520.88 |
$18,192.75 |
$14,813.97 |
$13,325.96 |
$10,943.26 |
|
$8,657.78 |
| 4.500 |
$24,831.25 |
$18,513.97 |
$15,146.37 |
$13,665.84 |
$11,301.65 |
$9,929.39 |
$9,051.43 |
| 5.000 |
$25,248.82 |
$18,947.54 |
$15,596.34 |
$14,126.74 |
$11,789.45 |
$10,443.12 |
$9,589.78 |
| 5.500 |
$25,670.64 |
$19,387.13 |
$16,053.99 |
$14,596.38 |
$12,288.42 |
$10,970.06 |
$10,142.98 |
| 6.000 |
$26,096.72 |
$19,832.70 |
$16,519.26 |
$15,074.66 |
$12,798.32 |
$11,509.80 |
$10,710.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
