| 楼价： |
$23,080,000.00 |
|
|
| 首期： |
$6,924,000.00 |
| |
| 贷款金额： |
$16,156,000.00 |
全期供款共： |
$25,918,901.42 |
| 每月供款额： |
$86,396.34 (4.125厘息计供300期) |
全期利息共： |
$9,762,901.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,540.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$230,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$980,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$199,223.62 |
$141,533.22 |
$110,484.67 |
$96,692.77 |
$74,300.52 |
$60,887.51 |
$51,964.08 |
| 1.500 |
$202,727.58 |
$145,067.15 |
$114,054.07 |
$100,287.24 |
$77,960.04 |
$64,613.71 |
$55,757.62 |
| 2.000 |
$206,270.68 |
$148,656.94 |
$117,695.99 |
$103,965.27 |
$81,730.51 |
$68,477.91 |
$59,715.72 |
| 2.500 |
$209,852.87 |
$152,302.45 |
$121,410.15 |
$107,726.46 |
$85,611.11 |
$72,478.52 |
$63,835.73 |
| 3.000 |
$213,474.08 |
$156,003.54 |
$125,196.24 |
$111,570.37 |
$89,600.79 |
$76,613.58 |
$68,114.35 |
| 3.500 |
$217,134.23 |
$159,760.01 |
$129,053.88 |
$115,496.42 |
$93,698.29 |
$80,880.74 |
$72,547.66 |
| 4.000 |
$220,833.24 |
$163,571.65 |
$132,982.65 |
$119,503.98 |
$97,902.18 |
$85,277.32 |
$77,131.22 |
| 4.125 |
$221,764.05 |
$164,533.15 |
$133,975.89 |
$120,518.52 |
$98,969.59 |
|
$78,300.01 |
| 4.500 |
$224,571.01 |
$167,438.21 |
$136,982.04 |
$123,592.32 |
$102,210.83 |
$89,800.30 |
$81,860.08 |
| 5.000 |
$228,347.43 |
$171,359.45 |
$141,051.53 |
$127,760.62 |
$106,622.45 |
$94,446.37 |
$86,728.90 |
| 5.500 |
$232,162.41 |
$175,335.05 |
$145,190.50 |
$132,008.00 |
$111,135.07 |
$99,211.98 |
$91,731.99 |
| 6.000 |
$236,015.81 |
$179,364.72 |
$149,398.32 |
$136,333.51 |
$115,746.60 |
$104,093.33 |
$96,863.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
