| 楼价： |
$21,181,000.00 |
|
|
| 首期： |
$6,354,300.00 |
| |
| 贷款金额： |
$14,826,700.00 |
全期供款共： |
$23,786,319.37 |
| 每月供款额： |
$79,287.73 (4.125厘息计供300期) |
全期利息共： |
$8,959,619.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,590.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$211,810.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$868,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,831.70 |
$129,888.00 |
$101,394.09 |
$88,736.99 |
$68,187.15 |
$55,877.75 |
$47,688.53 |
| 1.500 |
$186,047.35 |
$133,131.16 |
$104,669.81 |
$92,035.71 |
$71,545.56 |
$59,297.36 |
$51,169.94 |
| 2.000 |
$189,298.93 |
$136,425.59 |
$108,012.07 |
$95,411.10 |
$75,005.80 |
$62,843.61 |
$54,802.37 |
| 2.500 |
$192,586.38 |
$139,771.16 |
$111,420.64 |
$98,862.84 |
$78,567.11 |
$66,515.06 |
$58,583.39 |
| 3.000 |
$195,909.64 |
$143,167.72 |
$114,895.21 |
$102,390.47 |
$82,228.52 |
$70,309.89 |
$62,509.97 |
| 3.500 |
$199,268.63 |
$146,615.11 |
$118,435.45 |
$105,993.49 |
$85,988.89 |
$74,225.95 |
$66,578.51 |
| 4.000 |
$202,663.29 |
$150,113.13 |
$122,040.96 |
$109,671.31 |
$89,846.89 |
$78,260.78 |
$70,784.93 |
| 4.125 |
$203,517.52 |
$150,995.52 |
$122,952.49 |
$110,602.38 |
$90,826.47 |
|
$71,857.56 |
| 4.500 |
$206,093.52 |
$153,661.56 |
$125,711.29 |
$113,423.26 |
$93,801.03 |
$82,411.61 |
$75,124.71 |
| 5.000 |
$209,559.23 |
$157,260.16 |
$129,445.94 |
$117,248.60 |
$97,849.66 |
$86,675.41 |
$79,592.93 |
| 5.500 |
$213,060.31 |
$160,908.66 |
$133,244.37 |
$121,146.51 |
$101,990.99 |
$91,048.91 |
$84,184.37 |
| 6.000 |
$216,596.65 |
$164,606.77 |
$137,105.97 |
$125,116.12 |
$106,223.08 |
$95,528.64 |
$88,893.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
