| 楼价： |
$21,065,000.00 |
|
|
| 首期： |
$6,319,500.00 |
| |
| 贷款金额： |
$14,745,500.00 |
全期供款共： |
$23,656,051.06 |
| 每月供款额： |
$78,853.50 (4.125厘息计供300期) |
全期利息共： |
$8,910,551.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,532.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$210,650.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$856,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,830.40 |
$129,176.66 |
$100,838.80 |
$88,251.01 |
$67,813.72 |
$55,571.73 |
$47,427.36 |
| 1.500 |
$185,028.44 |
$132,402.06 |
$104,096.58 |
$91,531.66 |
$71,153.73 |
$58,972.61 |
$50,889.70 |
| 2.000 |
$188,262.21 |
$135,678.44 |
$107,420.54 |
$94,888.58 |
$74,595.03 |
$62,499.44 |
$54,502.24 |
| 2.500 |
$191,531.66 |
$139,005.68 |
$110,810.43 |
$98,321.40 |
$78,136.83 |
$66,150.78 |
$58,262.55 |
| 3.000 |
$194,836.72 |
$142,383.65 |
$114,265.98 |
$101,829.72 |
$81,778.19 |
$69,924.83 |
$62,167.62 |
| 3.500 |
$198,177.32 |
$145,812.16 |
$117,786.83 |
$105,413.01 |
$85,517.96 |
$73,819.45 |
$66,213.88 |
| 4.000 |
$201,553.38 |
$149,291.02 |
$121,372.59 |
$109,070.68 |
$89,354.83 |
$77,832.18 |
$70,397.27 |
| 4.125 |
$202,402.93 |
$150,168.58 |
$122,279.12 |
$109,996.65 |
$90,329.05 |
|
$71,464.03 |
| 4.500 |
$204,964.83 |
$152,820.02 |
$125,022.82 |
$112,802.09 |
$93,287.31 |
$81,960.28 |
$74,713.28 |
| 5.000 |
$208,411.56 |
$156,398.91 |
$128,737.02 |
$116,606.47 |
$97,313.77 |
$86,200.72 |
$79,157.03 |
| 5.500 |
$211,893.46 |
$160,027.42 |
$132,514.64 |
$120,483.04 |
$101,432.42 |
$90,550.27 |
$83,723.33 |
| 6.000 |
$215,410.44 |
$163,705.28 |
$136,355.10 |
$124,430.91 |
$105,641.34 |
$95,005.46 |
$88,406.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
