| 楼价： |
$17,661,000.00 |
|
|
| 首期： |
$5,298,300.00 |
| |
| 贷款金额： |
$12,362,700.00 |
全期供款共： |
$19,833,350.00 |
| 每月供款额： |
$66,111.17 (4.125厘息计供300期) |
全期利息共： |
$7,470,650.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,830.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$176,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$662,288.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,447.51 |
$108,302.35 |
$84,543.75 |
$73,990.08 |
$56,855.35 |
$46,591.61 |
$39,763.33 |
| 1.500 |
$155,128.76 |
$111,006.54 |
$87,275.09 |
$76,740.60 |
$59,655.64 |
$49,442.93 |
$42,666.18 |
| 2.000 |
$157,839.97 |
$113,753.47 |
$90,061.91 |
$79,555.05 |
$62,540.84 |
$52,399.84 |
$45,694.95 |
| 2.500 |
$160,581.09 |
$116,543.05 |
$92,904.01 |
$82,433.15 |
$65,510.30 |
$55,461.14 |
$48,847.61 |
| 3.000 |
$163,352.06 |
$119,375.15 |
$95,801.16 |
$85,374.54 |
$68,563.24 |
$58,625.32 |
$52,121.64 |
| 3.500 |
$166,152.84 |
$122,249.63 |
$98,753.06 |
$88,378.78 |
$71,698.68 |
$61,890.59 |
$55,514.05 |
| 4.000 |
$168,983.35 |
$125,166.33 |
$101,759.38 |
$91,445.40 |
$74,915.53 |
$65,254.89 |
$59,021.42 |
| 4.125 |
$169,695.62 |
$125,902.08 |
$102,519.42 |
$92,221.73 |
$75,732.32 |
|
$59,915.79 |
| 4.500 |
$171,843.52 |
$128,125.06 |
$104,819.75 |
$94,573.83 |
$78,212.54 |
$68,715.90 |
$62,639.98 |
| 5.000 |
$174,733.28 |
$131,125.61 |
$107,933.75 |
$97,763.44 |
$81,588.35 |
$72,271.11 |
$66,365.65 |
| 5.500 |
$177,652.53 |
$134,167.78 |
$111,100.93 |
$101,013.58 |
$85,041.44 |
$75,917.79 |
$70,194.05 |
| 6.000 |
$180,601.18 |
$137,251.32 |
$114,320.79 |
$104,323.49 |
$88,570.22 |
$79,653.05 |
$74,120.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
