| 楼价： |
$168,000,000.00 |
|
|
| 首期： |
$50,400,000.00 |
| |
| 贷款金额： |
$117,600,000.00 |
全期供款共： |
$188,664,447.10 |
| 每月供款额： |
$628,881.49 (4.125厘息计供300期) |
全期利息共： |
$71,064,447.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$93,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,680,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,140,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,450,154.63 |
$1,030,224.47 |
$804,221.14 |
$703,829.55 |
$540,835.70 |
$443,202.01 |
$378,248.08 |
| 1.500 |
$1,475,660.03 |
$1,055,948.04 |
$830,202.96 |
$729,993.79 |
$567,473.40 |
$470,325.12 |
$405,861.37 |
| 2.000 |
$1,501,450.36 |
$1,082,078.22 |
$856,712.55 |
$756,766.23 |
$594,918.80 |
$498,452.70 |
$434,672.50 |
| 2.500 |
$1,527,525.21 |
$1,108,614.04 |
$883,748.04 |
$784,144.11 |
$623,165.80 |
$527,573.28 |
$464,662.18 |
| 3.000 |
$1,553,884.09 |
$1,135,554.36 |
$911,307.10 |
$812,124.01 |
$652,206.78 |
$557,672.51 |
$495,806.34 |
| 3.500 |
$1,580,526.43 |
$1,162,897.80 |
$939,387.01 |
$840,701.87 |
$682,032.63 |
$588,733.32 |
$528,076.55 |
| 4.000 |
$1,607,451.63 |
$1,190,642.82 |
$967,984.60 |
$869,873.00 |
$712,632.87 |
$620,736.12 |
$561,440.39 |
| 4.125 |
$1,614,227.04 |
$1,197,641.63 |
$975,214.48 |
$877,257.87 |
$720,402.57 |
|
$569,948.09 |
| 4.500 |
$1,634,658.97 |
$1,218,787.69 |
$997,096.32 |
$899,632.11 |
$743,995.67 |
$653,658.99 |
$595,861.92 |
| 5.000 |
$1,662,147.71 |
$1,247,330.46 |
$1,026,718.21 |
$929,973.31 |
$776,107.95 |
$687,477.89 |
$631,302.23 |
| 5.500 |
$1,689,917.02 |
$1,276,269.03 |
$1,056,845.93 |
$960,890.14 |
$808,955.47 |
$722,166.89 |
$667,719.87 |
| 6.000 |
$1,717,966.01 |
$1,305,601.10 |
$1,087,474.77 |
$992,375.63 |
$842,522.92 |
$757,698.45 |
$705,071.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
