| 楼价： |
$16,184,000.00 |
|
|
| 首期： |
$4,855,200.00 |
| |
| 贷款金额： |
$11,328,800.00 |
全期供款共： |
$18,174,675.07 |
| 每月供款额： |
$60,582.25 (4.125厘息计供300期) |
全期利息共： |
$6,845,875.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,092.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$606,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,698.23 |
$99,244.96 |
$77,473.30 |
$67,802.25 |
$52,100.51 |
$42,695.13 |
$36,437.90 |
| 1.500 |
$142,155.25 |
$101,722.99 |
$79,976.22 |
$70,322.74 |
$54,666.60 |
$45,307.99 |
$39,097.98 |
| 2.000 |
$144,639.72 |
$104,240.20 |
$82,529.98 |
$72,901.81 |
$57,310.51 |
$48,017.61 |
$41,873.45 |
| 2.500 |
$147,151.60 |
$106,796.49 |
$85,134.39 |
$75,539.22 |
$60,031.64 |
$50,822.89 |
$44,762.46 |
| 3.000 |
$149,690.83 |
$109,391.74 |
$87,789.25 |
$78,234.61 |
$62,829.25 |
$53,722.45 |
$47,762.68 |
| 3.500 |
$152,257.38 |
$112,025.82 |
$90,494.28 |
$80,987.61 |
$65,702.48 |
$56,714.64 |
$50,871.37 |
| 4.000 |
$154,851.17 |
$114,698.59 |
$93,249.18 |
$83,797.77 |
$68,650.30 |
$59,797.58 |
$54,085.42 |
| 4.125 |
$155,503.87 |
$115,372.81 |
$93,945.66 |
$84,509.18 |
$69,398.78 |
|
$54,905.00 |
| 4.500 |
$157,472.15 |
$117,409.88 |
$96,053.61 |
$86,664.56 |
$71,671.58 |
$62,969.15 |
$57,401.37 |
| 5.000 |
$160,120.23 |
$120,159.50 |
$98,907.19 |
$89,587.43 |
$74,765.07 |
$66,227.04 |
$60,815.45 |
| 5.500 |
$162,795.34 |
$122,947.25 |
$101,809.49 |
$92,565.75 |
$77,929.38 |
$69,568.74 |
$64,323.68 |
| 6.000 |
$165,497.39 |
$125,772.91 |
$104,760.07 |
$95,598.85 |
$81,163.04 |
$72,991.62 |
$67,921.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
