| 楼价： |
$15,470,000.00 |
|
|
| 首期： |
$4,641,000.00 |
| |
| 贷款金额： |
$10,829,000.00 |
全期供款共： |
$17,372,851.17 |
| 每月供款额： |
$57,909.50 (4.125厘息计供300期) |
全期利息共： |
$6,543,851.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,735.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$154,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$580,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,535.07 |
$94,866.50 |
$74,055.36 |
$64,810.97 |
$49,801.95 |
$40,811.52 |
$34,830.34 |
| 1.500 |
$135,883.69 |
$97,235.22 |
$76,447.86 |
$67,220.26 |
$52,254.84 |
$43,309.10 |
$37,373.07 |
| 2.000 |
$138,258.55 |
$99,641.37 |
$78,888.95 |
$69,685.56 |
$54,782.11 |
$45,899.19 |
$40,026.09 |
| 2.500 |
$140,659.61 |
$102,084.88 |
$81,378.47 |
$72,206.60 |
$57,383.18 |
$48,580.71 |
$42,787.64 |
| 3.000 |
$143,086.83 |
$104,565.63 |
$83,916.20 |
$74,783.09 |
$60,057.37 |
$51,352.34 |
$45,655.50 |
| 3.500 |
$145,540.14 |
$107,083.51 |
$86,501.89 |
$77,414.63 |
$62,803.84 |
$54,212.53 |
$48,627.05 |
| 4.000 |
$148,019.50 |
$109,638.36 |
$89,135.25 |
$80,100.81 |
$65,621.61 |
$57,159.45 |
$51,699.30 |
| 4.125 |
$148,643.41 |
$110,282.83 |
$89,801.00 |
$80,780.83 |
$66,337.07 |
|
$52,482.72 |
| 4.500 |
$150,524.85 |
$112,230.03 |
$91,815.95 |
$82,841.12 |
$68,509.60 |
$60,191.10 |
$54,868.95 |
| 5.000 |
$153,056.10 |
$114,858.35 |
$94,543.64 |
$85,635.04 |
$71,466.61 |
$63,305.26 |
$58,132.41 |
| 5.500 |
$155,613.19 |
$117,523.11 |
$97,317.90 |
$88,481.97 |
$74,491.32 |
$66,499.53 |
$61,485.87 |
| 6.000 |
$158,196.04 |
$120,224.10 |
$100,138.30 |
$91,381.26 |
$77,582.32 |
$69,771.40 |
$64,925.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
