| 楼价： |
$12,071,000.00 |
|
|
| 首期： |
$3,621,300.00 |
| |
| 贷款金额： |
$8,449,700.00 |
全期供款共： |
$13,555,765.12 |
| 每月供款额： |
$45,185.88 (4.125厘息计供300期) |
全期利息共： |
$5,106,065.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,035.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,710.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$452,663.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,195.34 |
$74,022.85 |
$57,784.25 |
$50,570.99 |
$38,859.69 |
$31,844.59 |
$27,177.57 |
| 1.500 |
$106,027.93 |
$75,871.12 |
$59,651.07 |
$52,450.92 |
$40,773.64 |
$33,793.42 |
$29,161.62 |
| 2.000 |
$107,881.00 |
$77,748.61 |
$61,555.82 |
$54,374.55 |
$42,745.62 |
$35,814.42 |
$31,231.74 |
| 2.500 |
$109,754.50 |
$79,655.24 |
$63,498.35 |
$56,341.69 |
$44,775.20 |
$37,906.77 |
$33,386.53 |
| 3.000 |
$111,648.42 |
$81,590.93 |
$65,478.50 |
$58,352.08 |
$46,861.83 |
$40,069.43 |
$35,624.28 |
| 3.500 |
$113,562.71 |
$83,555.59 |
$67,496.07 |
$60,405.43 |
$49,004.86 |
$42,301.19 |
$37,942.93 |
| 4.000 |
$115,497.31 |
$85,549.10 |
$69,550.85 |
$62,501.41 |
$51,203.52 |
$44,600.63 |
$40,340.16 |
| 4.125 |
$115,984.13 |
$86,051.98 |
$70,070.32 |
$63,032.02 |
$51,761.78 |
|
$40,951.45 |
| 4.500 |
$117,452.19 |
$87,571.35 |
$71,642.56 |
$64,639.64 |
$53,456.97 |
$46,966.18 |
$42,813.39 |
| 5.000 |
$119,427.29 |
$89,622.18 |
$73,770.93 |
$66,819.69 |
$55,764.28 |
$49,396.10 |
$45,359.82 |
| 5.500 |
$121,422.55 |
$91,701.45 |
$75,935.64 |
$69,041.10 |
$58,124.41 |
$51,888.55 |
$47,976.47 |
| 6.000 |
$123,437.90 |
$93,808.99 |
$78,136.36 |
$71,303.37 |
$60,536.28 |
$54,441.54 |
$50,660.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
