楼价: |
$1,100,000.00 |
|
|
首期: |
$330,000.00 |
| |
贷款金额: |
$770,000.00 |
全期供款共: |
$1,235,302.93 |
每月供款额: |
$4,117.68 (4.125厘息计供300期) |
全期利息共: |
$465,302.93 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,550.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$11,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$9,495.06 |
$6,745.52 |
$5,265.73 |
$4,608.41 |
$3,541.19 |
$2,901.92 |
$2,476.62 |
1.500 |
$9,662.06 |
$6,913.95 |
$5,435.85 |
$4,779.72 |
$3,715.60 |
$3,079.51 |
$2,657.43 |
2.000 |
$9,830.92 |
$7,085.04 |
$5,609.43 |
$4,955.02 |
$3,895.30 |
$3,263.68 |
$2,846.07 |
2.500 |
$10,001.65 |
$7,258.78 |
$5,786.45 |
$5,134.28 |
$4,080.25 |
$3,454.35 |
$3,042.43 |
3.000 |
$10,174.24 |
$7,435.18 |
$5,966.89 |
$5,317.48 |
$4,270.40 |
$3,651.43 |
$3,246.35 |
3.500 |
$10,348.68 |
$7,614.21 |
$6,150.75 |
$5,504.60 |
$4,465.69 |
$3,854.80 |
$3,457.64 |
4.000 |
$10,524.98 |
$7,795.88 |
$6,337.99 |
$5,695.60 |
$4,666.05 |
$4,064.34 |
$3,676.10 |
4.125 |
$10,569.34 |
$7,841.70 |
$6,385.33 |
$5,743.95 |
$4,716.92 |
|
$3,731.80 |
4.500 |
$10,703.12 |
$7,980.16 |
$6,528.61 |
$5,890.45 |
$4,871.40 |
$4,279.91 |
$3,901.48 |
5.000 |
$10,883.11 |
$8,167.04 |
$6,722.56 |
$6,089.11 |
$5,081.66 |
$4,501.34 |
$4,133.53 |
5.500 |
$11,064.93 |
$8,356.52 |
$6,919.82 |
$6,291.54 |
$5,296.73 |
$4,728.47 |
$4,371.98 |
6.000 |
$11,248.59 |
$8,548.58 |
$7,120.37 |
$6,497.70 |
$5,516.52 |
$4,961.12 |
$4,616.54 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|