| 楼价： |
$101,485,000.00 |
|
|
| 首期： |
$30,445,500.00 |
| |
| 贷款金额： |
$71,039,500.00 |
全期供款共： |
$113,967,925.08 |
| 每月供款额： |
$379,893.08 (4.125厘息计供300期) |
全期利息共： |
$42,928,425.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,742.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,014,850.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,313,113.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$876,005.61 |
$622,335.30 |
$485,811.80 |
$425,167.51 |
$326,706.62 |
$267,728.31 |
$228,491.11 |
| 1.500 |
$891,412.85 |
$637,874.32 |
$501,506.83 |
$440,972.74 |
$342,797.85 |
$284,112.77 |
$245,171.67 |
| 2.000 |
$906,992.20 |
$653,658.98 |
$517,520.67 |
$457,145.36 |
$359,376.99 |
$301,104.00 |
$262,575.83 |
| 2.500 |
$922,743.43 |
$669,688.67 |
$533,852.20 |
$473,683.72 |
$376,440.37 |
$318,695.08 |
$280,691.91 |
| 3.000 |
$938,666.23 |
$685,962.70 |
$550,500.01 |
$490,585.74 |
$393,983.36 |
$336,877.35 |
$299,505.40 |
| 3.500 |
$954,760.27 |
$702,480.26 |
$567,462.44 |
$507,848.98 |
$412,000.48 |
$355,640.48 |
$318,999.10 |
| 4.000 |
$971,025.17 |
$719,240.40 |
$584,737.60 |
$525,470.60 |
$430,485.40 |
$374,972.65 |
$339,153.44 |
| 4.125 |
$975,118.04 |
$723,468.22 |
$589,105.01 |
$529,931.64 |
$435,178.90 |
|
$344,292.75 |
| 4.500 |
$987,460.51 |
$736,242.07 |
$602,323.33 |
$543,447.41 |
$449,430.95 |
$394,860.61 |
$359,946.71 |
| 5.000 |
$1,004,065.83 |
$753,484.12 |
$620,217.25 |
$561,775.84 |
$468,829.26 |
$415,289.84 |
$381,355.40 |
| 5.500 |
$1,020,840.64 |
$770,965.25 |
$638,416.72 |
$580,452.00 |
$488,671.70 |
$436,244.68 |
$403,354.47 |
| 6.000 |
$1,037,784.41 |
$788,684.09 |
$656,918.91 |
$599,471.67 |
$508,949.04 |
$457,708.49 |
$425,917.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
