| 楼价： |
$7,352,000.00 |
|
|
| 首期： |
$2,205,600.00 |
| |
| 贷款金额： |
$5,146,400.00 |
全期供款共： |
$8,256,315.57 |
| 每月供款额： |
$27,521.05 (4.125厘息计供300期) |
全期利息共： |
$3,109,915.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,676.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$73,520.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$220,560.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,461.53 |
$45,084.59 |
$35,194.25 |
$30,800.92 |
$23,668.00 |
$19,395.36 |
$16,552.86 |
| 1.500 |
$64,577.69 |
$46,210.30 |
$36,331.26 |
$31,945.92 |
$24,833.72 |
$20,582.32 |
$17,761.27 |
| 2.000 |
$65,706.33 |
$47,353.80 |
$37,491.37 |
$33,117.53 |
$26,034.78 |
$21,813.24 |
$19,022.10 |
| 2.500 |
$66,847.41 |
$48,515.06 |
$38,674.50 |
$34,315.64 |
$27,270.92 |
$23,087.61 |
$20,334.50 |
| 3.000 |
$68,000.93 |
$49,694.02 |
$39,880.53 |
$35,540.09 |
$28,541.81 |
$24,404.81 |
$21,697.43 |
| 3.500 |
$69,166.85 |
$50,890.62 |
$41,109.36 |
$36,790.72 |
$29,847.05 |
$25,764.09 |
$23,109.64 |
| 4.000 |
$70,345.14 |
$52,104.80 |
$42,360.85 |
$38,067.30 |
$31,186.17 |
$27,164.60 |
$24,569.70 |
| 4.125 |
$70,641.65 |
$52,411.08 |
$42,677.24 |
$38,390.48 |
$31,526.19 |
|
$24,942.01 |
| 4.500 |
$71,535.79 |
$53,336.47 |
$43,634.83 |
$39,369.61 |
$32,558.67 |
$28,605.36 |
$26,076.05 |
| 5.000 |
$72,738.75 |
$54,585.56 |
$44,931.14 |
$40,697.40 |
$33,963.96 |
$30,085.34 |
$27,626.99 |
| 5.500 |
$73,953.99 |
$55,851.96 |
$46,249.59 |
$42,050.38 |
$35,401.43 |
$31,603.40 |
$29,220.69 |
| 6.000 |
$75,181.46 |
$57,135.59 |
$47,589.97 |
$43,428.25 |
$36,870.41 |
$33,158.33 |
$30,855.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
