| 楼价： |
$6,789,000.00 |
|
|
| 首期： |
$2,036,700.00 |
| |
| 贷款金额： |
$4,752,300.00 |
全期供款共： |
$7,624,065.07 |
| 每月供款额： |
$25,413.55 (4.125厘息计供300期) |
全期利息共： |
$2,871,765.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,394.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$67,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$203,670.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,601.78 |
$41,632.11 |
$32,499.15 |
$28,442.25 |
$21,855.56 |
$17,910.11 |
$15,285.27 |
| 1.500 |
$59,632.48 |
$42,671.61 |
$33,549.09 |
$29,499.57 |
$22,932.01 |
$19,006.17 |
$16,401.15 |
| 2.000 |
$60,674.68 |
$43,727.55 |
$34,620.37 |
$30,581.46 |
$24,041.09 |
$20,142.83 |
$17,565.43 |
| 2.500 |
$61,728.38 |
$44,799.89 |
$35,712.89 |
$31,687.82 |
$25,182.58 |
$21,319.61 |
$18,777.33 |
| 3.000 |
$62,793.57 |
$45,888.56 |
$36,826.57 |
$32,818.51 |
$26,356.14 |
$22,535.94 |
$20,035.89 |
| 3.500 |
$63,870.20 |
$46,993.53 |
$37,961.30 |
$33,973.36 |
$27,561.43 |
$23,791.13 |
$21,339.95 |
| 4.000 |
$64,958.27 |
$48,114.73 |
$39,116.95 |
$35,152.19 |
$28,798.00 |
$25,084.39 |
$22,688.21 |
| 4.125 |
$65,232.07 |
$48,397.55 |
$39,409.11 |
$35,450.62 |
$29,111.98 |
|
$23,032.01 |
| 4.500 |
$66,057.74 |
$49,252.08 |
$40,293.37 |
$36,354.78 |
$30,065.40 |
$26,414.83 |
$24,079.21 |
| 5.000 |
$67,168.58 |
$50,405.51 |
$41,490.42 |
$37,580.89 |
$31,363.08 |
$27,781.47 |
$25,511.37 |
| 5.500 |
$68,290.75 |
$51,574.94 |
$42,707.90 |
$38,830.26 |
$32,690.47 |
$29,183.28 |
$26,983.04 |
| 6.000 |
$69,424.23 |
$52,760.27 |
$43,945.63 |
$40,102.61 |
$34,046.95 |
$30,619.14 |
$28,492.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
