| 楼价： |
$6,403,000.00 |
|
|
| 首期： |
$1,920,900.00 |
| |
| 贷款金额： |
$4,482,100.00 |
全期供款共： |
$7,190,586.04 |
| 每月供款额： |
$23,968.62 (4.125厘息计供300期) |
全期利息共： |
$2,708,486.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,201.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$175,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,269.88 |
$39,265.04 |
$30,651.36 |
$26,825.12 |
$20,612.92 |
$16,891.80 |
$14,416.20 |
| 1.500 |
$56,241.97 |
$40,245.45 |
$31,641.60 |
$27,822.32 |
$21,628.17 |
$17,925.55 |
$15,468.63 |
| 2.000 |
$57,224.92 |
$41,241.35 |
$32,651.97 |
$28,842.70 |
$22,674.20 |
$18,997.58 |
$16,566.71 |
| 2.500 |
$58,218.71 |
$42,252.71 |
$33,682.37 |
$29,886.16 |
$23,750.78 |
$20,107.45 |
$17,709.71 |
| 3.000 |
$59,223.33 |
$43,279.49 |
$34,732.73 |
$30,952.56 |
$24,857.62 |
$21,254.63 |
$18,896.71 |
| 3.500 |
$60,238.75 |
$44,321.63 |
$35,802.95 |
$32,041.75 |
$25,994.37 |
$22,438.45 |
$20,126.63 |
| 4.000 |
$61,264.96 |
$45,379.08 |
$36,892.89 |
$33,153.55 |
$27,160.64 |
$23,658.18 |
$21,398.23 |
| 4.125 |
$61,523.19 |
$45,645.83 |
$37,168.44 |
$33,435.01 |
$27,456.77 |
|
$21,722.49 |
| 4.500 |
$62,301.91 |
$46,451.77 |
$38,002.43 |
$34,287.76 |
$28,355.98 |
$24,912.97 |
$22,710.14 |
| 5.000 |
$63,349.59 |
$47,539.62 |
$39,131.41 |
$35,444.16 |
$29,579.88 |
$26,201.91 |
$24,060.88 |
| 5.500 |
$64,407.97 |
$48,642.56 |
$40,279.67 |
$36,622.50 |
$30,831.80 |
$27,524.02 |
$25,448.87 |
| 6.000 |
$65,477.00 |
$49,760.50 |
$41,447.03 |
$37,822.51 |
$32,111.16 |
$28,878.23 |
$26,872.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
