| 楼价： |
$5,699,000.00 |
|
|
| 首期： |
$1,709,700.00 |
| |
| 贷款金额： |
$3,989,300.00 |
全期供款共： |
$6,399,992.17 |
| 每月供款额： |
$21,333.31 (4.125厘息计供300期) |
全期利息共： |
$2,410,692.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,849.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$128,228.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,193.04 |
$34,947.91 |
$27,281.29 |
$23,875.74 |
$18,346.56 |
$15,034.57 |
$12,831.17 |
| 1.500 |
$50,058.25 |
$35,820.52 |
$28,162.66 |
$24,763.30 |
$19,250.18 |
$15,954.66 |
$13,767.88 |
| 2.000 |
$50,933.13 |
$36,706.93 |
$29,061.93 |
$25,671.49 |
$20,181.20 |
$16,908.82 |
$14,745.23 |
| 2.500 |
$51,817.66 |
$37,607.09 |
$29,979.05 |
$26,600.22 |
$21,139.42 |
$17,896.67 |
$15,762.56 |
| 3.000 |
$52,711.82 |
$38,520.98 |
$30,913.92 |
$27,549.37 |
$22,124.56 |
$18,917.71 |
$16,819.05 |
| 3.500 |
$53,615.60 |
$39,448.54 |
$31,866.47 |
$28,518.81 |
$23,136.33 |
$19,971.38 |
$17,913.74 |
| 4.000 |
$54,528.97 |
$40,389.72 |
$32,836.57 |
$29,508.37 |
$24,174.37 |
$21,057.00 |
$19,045.53 |
| 4.125 |
$54,758.81 |
$40,627.14 |
$33,081.83 |
$29,758.88 |
$24,437.94 |
|
$19,334.13 |
| 4.500 |
$55,451.91 |
$41,344.47 |
$33,824.12 |
$30,517.88 |
$25,238.28 |
$22,173.83 |
$20,213.20 |
| 5.000 |
$56,384.40 |
$42,312.72 |
$34,828.97 |
$31,547.13 |
$26,327.61 |
$23,321.05 |
$21,415.43 |
| 5.500 |
$57,326.41 |
$43,294.39 |
$35,850.98 |
$32,595.91 |
$27,441.89 |
$24,497.79 |
$22,650.81 |
| 6.000 |
$58,277.91 |
$44,289.41 |
$36,889.99 |
$33,663.98 |
$28,580.58 |
$25,703.12 |
$23,917.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
