| 楼价： |
$34,151,000.00 |
|
|
| 首期： |
$10,245,300.00 |
| |
| 贷款金额： |
$23,905,700.00 |
全期供款共： |
$38,351,663.89 |
| 每月供款额： |
$127,838.88 (4.125厘息计供300期) |
全期利息共： |
$14,445,963.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,075.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$341,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,451,418.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$294,787.09 |
$209,423.78 |
$163,481.88 |
$143,074.30 |
$109,940.95 |
$90,094.00 |
$76,890.18 |
| 1.500 |
$299,971.82 |
$214,652.87 |
$168,763.46 |
$148,392.96 |
$115,355.86 |
$95,607.58 |
$82,503.40 |
| 2.000 |
$305,214.47 |
$219,964.60 |
$174,152.32 |
$153,835.26 |
$120,934.95 |
$101,325.35 |
$88,360.12 |
| 2.500 |
$310,514.96 |
$225,358.80 |
$179,648.09 |
$159,400.63 |
$126,677.00 |
$107,244.97 |
$94,456.42 |
| 3.000 |
$315,873.19 |
$230,835.22 |
$185,250.29 |
$165,088.38 |
$132,580.44 |
$113,363.53 |
$100,787.40 |
| 3.500 |
$321,289.04 |
$236,393.59 |
$190,958.37 |
$170,897.68 |
$138,643.43 |
$119,677.57 |
$107,347.28 |
| 4.000 |
$326,762.38 |
$242,033.59 |
$196,771.68 |
$176,827.58 |
$144,863.84 |
$126,183.09 |
$114,129.47 |
| 4.125 |
$328,139.69 |
$243,456.30 |
$198,241.37 |
$178,328.77 |
$146,443.26 |
|
$115,858.91 |
| 4.500 |
$332,293.09 |
$247,754.87 |
$202,689.50 |
$182,877.00 |
$151,239.26 |
$132,875.64 |
$121,126.67 |
| 5.000 |
$337,880.99 |
$253,557.04 |
$208,711.03 |
$189,044.75 |
$157,767.04 |
$139,750.34 |
$128,330.97 |
| 5.500 |
$343,525.93 |
$259,439.66 |
$214,835.39 |
$195,329.52 |
$164,444.28 |
$146,801.91 |
$135,733.94 |
| 6.000 |
$349,227.72 |
$265,402.28 |
$221,061.61 |
$201,729.88 |
$171,267.86 |
$154,024.76 |
$143,326.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
