| 楼价： |
$31,195,000.00 |
|
|
| 首期： |
$9,358,500.00 |
| |
| 贷款金额： |
$21,836,500.00 |
全期供款共： |
$35,032,068.02 |
| 每月供款额： |
$116,773.56 (4.125厘息计供300期) |
全期利息共： |
$13,195,568.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,597.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$311,950.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,325,788.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,271.27 |
$191,296.74 |
$149,331.42 |
$130,690.25 |
$100,424.82 |
$82,295.75 |
$70,234.81 |
| 1.500 |
$274,007.23 |
$196,073.21 |
$154,155.84 |
$135,548.55 |
$105,371.03 |
$87,332.10 |
$75,362.17 |
| 2.000 |
$278,796.10 |
$200,925.18 |
$159,078.26 |
$140,519.78 |
$110,467.21 |
$92,554.95 |
$80,711.96 |
| 2.500 |
$283,637.79 |
$205,852.47 |
$164,098.33 |
$145,603.43 |
$115,712.25 |
$97,962.19 |
$86,280.58 |
| 3.000 |
$288,532.23 |
$210,854.87 |
$169,215.63 |
$150,798.86 |
$121,104.70 |
$103,551.15 |
$92,063.56 |
| 3.500 |
$293,479.30 |
$215,932.12 |
$174,429.63 |
$156,105.33 |
$126,642.90 |
$109,318.67 |
$98,055.64 |
| 4.000 |
$298,478.89 |
$221,083.95 |
$179,739.76 |
$161,521.95 |
$132,324.89 |
$115,261.09 |
$104,250.79 |
| 4.125 |
$299,736.98 |
$222,383.52 |
$181,082.24 |
$162,893.21 |
$133,767.61 |
|
$105,830.54 |
| 4.500 |
$303,530.87 |
$226,310.01 |
$185,145.36 |
$167,047.76 |
$138,148.48 |
$121,374.36 |
$110,642.34 |
| 5.000 |
$308,635.11 |
$231,609.96 |
$190,645.68 |
$172,681.65 |
$144,111.23 |
$127,654.00 |
$117,223.05 |
| 5.500 |
$313,791.44 |
$236,983.41 |
$196,239.93 |
$178,422.43 |
$150,210.51 |
$134,095.22 |
$123,985.25 |
| 6.000 |
$318,999.70 |
$242,429.92 |
$201,927.23 |
$184,268.80 |
$156,443.47 |
$140,692.88 |
$130,920.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
